Log In/Sign Up
Your email has been sent.
1774 Popham Ave 5 Unit Apartment Building $1,800,000 ($360,000/Unit) 13.25% Cap Rate Bronx, NY 10453
Executive Summary
Corner brick property with 3 car garage and private driveway. Rent roll of $22,000.00/month, with tenant paying all utilities (water, gas, electric, insurance, maintainence, etc.) Owner is only responsible for real estate taxes ($25,540/year). Don't miss your chance at $238,460/year net income as an absentee landlord.
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$240,000
|
$49.95
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$240,000
|
$49.95
|
| Taxes |
$24,774
|
$5.16
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$24,774
|
$5.16
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $240,000 |
| Annual Per SF | $49.95 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $240,000 |
| Annual Per SF | $49.95 |
| Taxes | |
|---|---|
| Annual | $24,774 |
| Annual Per SF | $5.16 |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $24,774 |
| Annual Per SF | $5.16 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts Under Contract
| Price | $1,800,000 | Apartment Style | Low-Rise |
| Price Per Unit | $360,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.10 AC |
| Cap Rate | 13.25% | Building Size | 4,805 SF |
| Sale Condition | Business Value Included | No. Stories | 3 |
| No. Units | 5 | Year Built | 1930 |
| Property Type | Multifamily | Opportunity Zone |
Yes
|
| Property Subtype | Apartment | ||
| Zoning | R5 - Medium density district with a height limit of 40 feet | ||
| Price | $1,800,000 |
| Price Per Unit | $360,000 |
| Sale Type | Investment |
| Cap Rate | 13.25% |
| Sale Condition | Business Value Included |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.10 AC |
| Building Size | 4,805 SF |
| No. Stories | 3 |
| Year Built | 1930 |
| Opportunity Zone |
Yes |
| Zoning | R5 - Medium density district with a height limit of 40 feet |
Amenities
Unit Amenities
- Heating
- Refrigerator
- Oven
- Tub/Shower
- Freezer
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Smoke Free
- Smoke Detector
1 1
Walk Score®
Very Walkable (83)
Transit Score®
Rider's Paradise (100)
Property Taxes
| Parcel Number | 02877-0451 | Total Assessment | $204,324 (2025) |
| Land Assessment | $1,738 (2025) | Annual Taxes | $24,774 ($5.16/SF) |
| Improvements Assessment | $202,586 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
02877-0451
Land Assessment
$1,738 (2025)
Improvements Assessment
$202,586 (2025)
Total Assessment
$204,324 (2025)
Annual Taxes
$24,774 ($5.16/SF)
Tax Year
2024
1 of 2
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Legacy Estate Realty
1774 Popham Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.