Log In/Sign Up
Your email has been sent.
1775 Beloit Ave 16 Unit Apartment Building $12,200,000 ($762,500/Unit) 5.04% Cap Rate Los Angeles, CA 90025



EXECUTIVE SUMMARY
• Exceptional 2019 construction, 16-unit and 48-bed property ideally situated
within a block of Sawtelle Boulevard, known for its acclaimed restaurants and
shops
• Property perfectly caters to students, recent graduates, and young professionals
with (8) studios and (8) five-bedroom, five-bathroom units
• Currently operated as a furnished, amenity-rich 48-bed and bath co-living
community, the property offers investors the flexibility to enhance the existing
by-bed co-living model, convert to traditional suite-style leasing, or reposition as
student housing
• Situated in one of California’s highest resource zones, the property provides
residents with exceptional access to public transit, major employment centers,
top-rated schools, and top-rated walkability
• Distinct community amenities include a spacious rooftop lounge with BBQ and
seating, Amazon package lockers, bicycle storage, and gated parking for 25
vehicles with Chargie EV charging stations
• Units feature modern amenities, including in-unit washer/dryers, stainless steel
appliances, custom cabinetry, and contemporary bathroom finishes. Each room
includes a mini-kitchen with fridge/freezer and smart microwave, plus smart TVs
(Samsung), central AC with digital controls (LG), and flexible furnishings such as
Murphy beds and built-in desks. Common areas provide a full kitchen with a gas
cooktop, oven with air-fryer, dishwasher, and smart microwave.
• Located just 1.8 miles from UCLA and SMC—home to more than 75,000 students,
over half of whom live off campus—the property is well-positioned to capture
consistent rental demand for off-campus housing
within a block of Sawtelle Boulevard, known for its acclaimed restaurants and
shops
• Property perfectly caters to students, recent graduates, and young professionals
with (8) studios and (8) five-bedroom, five-bathroom units
• Currently operated as a furnished, amenity-rich 48-bed and bath co-living
community, the property offers investors the flexibility to enhance the existing
by-bed co-living model, convert to traditional suite-style leasing, or reposition as
student housing
• Situated in one of California’s highest resource zones, the property provides
residents with exceptional access to public transit, major employment centers,
top-rated schools, and top-rated walkability
• Distinct community amenities include a spacious rooftop lounge with BBQ and
seating, Amazon package lockers, bicycle storage, and gated parking for 25
vehicles with Chargie EV charging stations
• Units feature modern amenities, including in-unit washer/dryers, stainless steel
appliances, custom cabinetry, and contemporary bathroom finishes. Each room
includes a mini-kitchen with fridge/freezer and smart microwave, plus smart TVs
(Samsung), central AC with digital controls (LG), and flexible furnishings such as
Murphy beds and built-in desks. Common areas provide a full kitchen with a gas
cooktop, oven with air-fryer, dishwasher, and smart microwave.
• Located just 1.8 miles from UCLA and SMC—home to more than 75,000 students,
over half of whom live off campus—the property is well-positioned to capture
consistent rental demand for off-campus housing
PROPERTY FACTS
| Price | $12,200,000 | Apartment Style | Mid-Rise |
| Price Per Unit | $762,500 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.21 AC |
| Cap Rate | 5.04% | Building Size | 17,934 SF |
| No. Units | 16 | No. Stories | 7 |
| Property Type | Multifamily | Year Built | 2019 |
| Property Subtype | Apartment | Parking Ratio | 1.39/1,000 SF |
| Zoning | LAR4 | ||
| Price | $12,200,000 |
| Price Per Unit | $762,500 |
| Sale Type | Investment |
| Cap Rate | 5.04% |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 0.21 AC |
| Building Size | 17,934 SF |
| No. Stories | 7 |
| Year Built | 2019 |
| Parking Ratio | 1.39/1,000 SF |
| Zoning | LAR4 |
AMENITIES
SITE AMENITIES
- Roof Terrace
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 7 | - | 331 - 420 |
| 5+5 | 9 | - | 1,190 |
1 1
Walk Score®
Walker's Paradise (94)
Bike Score®
Very Bikeable (75)
PROPERTY TAXES
| Parcel Number | 4261-019-006 | Improvements Assessment | $9,802,302 |
| Land Assessment | $3,982,401 | Total Assessment | $13,784,703 |
PROPERTY TAXES
Parcel Number
4261-019-006
Land Assessment
$3,982,401
Improvements Assessment
$9,802,302
Total Assessment
$13,784,703
1 of 26
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1775 Beloit Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
