1791 Erringer Rd 4,900 SF 44% Leased Office Building Simi Valley, CA 93065 $1,695,000 ($345.92/SF) 5.10% Cap Rate








EXECUTIVE SUMMARY
2 story stucco & Spanish tile styling. Upper floor is currently 4 business suites with 2 common rest rooms. All upper spaces have great views front & back from large windows. But the corner spaces have REALLY great corner window shots looking out. The ground floor is currently 2 approx 1000sf office spaces, each with their owner single rest rooms. 6 dual pack HVAC systems. Cable & Fiber optics are installed. 2 walk-up stair cases, one front external & one internal from rear of building.
FINANCIAL SUMMARY (PRO FORMA - 2024) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$123,600
![]() |
$25.22
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$123,600
![]() |
$25.22
![]() |
Taxes |
$21,000
![]() |
$4.29
![]() |
Operating Expenses |
$16,300
![]() |
$3.33
![]() |
Total Expenses |
$37,300
![]() |
$7.61
![]() |
Net Operating Income |
$86,300
![]() |
$17.61
![]() |
PROPERTY FACTS
AMENITIES
- 24 Hour Access
- Signage
- Partitioned Offices
- Recessed Lighting
- Drop Ceiling
- Air Conditioning
- Balcony
SPACE AVAILABILITY
- SPACE
- SIZE
- SPACE USE
- CONDITION
- AVAILABLE
Asking rental rate $1,450 per month.
Asking rental rate $1,450 per month.
Asking rental rate $1,450 per month.
Asking rental rate $1,450 per month.
Space | Size | Space Use | Condition | Available |
2nd Fl-Ste 201 | 638 SF | Office | Full Build-Out | Now |
2nd Fl-Ste 202 | 733 SF | Office | Full Build-Out | Now |
2nd Fl-Ste 203 | 733 SF | Office | Full Build-Out | Now |
2nd Fl-Ste 204 | 633 SF | Office | Full Build-Out | Now |
2nd Fl-Ste 201
Size |
638 SF |
Space Use |
Office |
Condition |
Full Build-Out |
Available |
Now |
2nd Fl-Ste 202
Size |
733 SF |
Space Use |
Office |
Condition |
Full Build-Out |
Available |
Now |
2nd Fl-Ste 203
Size |
733 SF |
Space Use |
Office |
Condition |
Full Build-Out |
Available |
Now |
2nd Fl-Ste 204
Size |
633 SF |
Space Use |
Office |
Condition |
Full Build-Out |
Available |
Now |
PROPERTY TAXES
Parcel Number | 632-0-050-175 | Total Assessment | $757,554 |
Land Assessment | $329,954 | Annual Taxes | $21,000 ($4.29/SF) |
Improvements Assessment | $427,600 | Tax Year | 2024 |