Log In/Sign Up
Your email has been sent.
180 Madison Avenue, Port Chester, NY 10573 180 Madison Ave 3,386 SF Office Building Port Chester, NY 10573 $899,999 ($265.80/SF) 7.81% Cap Rate
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$93,900
|
$27.73
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$93,900
|
$27.73
|
| Taxes |
$19,000
|
$5.61
|
| Operating Expenses |
$4,650
|
$1.37
|
| Total Expenses |
$23,650
|
$6.98
|
| Net Operating Income |
$70,250
|
$20.75
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $93,900 |
| Annual Per SF | $27.73 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $93,900 |
| Annual Per SF | $27.73 |
| Taxes | |
|---|---|
| Annual | $19,000 |
| Annual Per SF | $5.61 |
| Operating Expenses | |
|---|---|
| Annual | $4,650 |
| Annual Per SF | $1.37 |
| Total Expenses | |
|---|---|
| Annual | $23,650 |
| Annual Per SF | $6.98 |
| Net Operating Income | |
|---|---|
| Annual | $70,250 |
| Annual Per SF | $20.75 |
PROPERTY FACTS
Sale Type
Investment
Property Type
Building Size
3,386 SF
Building Class
C
Year Built
1949
Price
$899,999
Price Per SF
$265.80
Cap Rate
7.81%
NOI
$70,250
Tenancy
Single
Building Height
2 Stories
Typical Floor Size
1,693 SF
Building FAR
1.38
Lot Size
0.06 AC
Zoning
05 - COMME
Parking
8 Spaces (1.48 Spaces per 1,000 SF Leased)
1 1
Walk Score®
Very Walkable (77)
PROPERTY TAXES
| Parcel Number | 4801-136-000-00064-001-0045-0000000 | Total Assessment | $495,400 (2024) |
| Land Assessment | $122,600 (2024) | Annual Taxes | $19,000 ($5.61/SF) |
| Improvements Assessment | $372,800 (2024) | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
4801-136-000-00064-001-0045-0000000
Land Assessment
$122,600 (2024)
Improvements Assessment
$372,800 (2024)
Total Assessment
$495,400 (2024)
Annual Taxes
$19,000 ($5.61/SF)
Tax Year
2025
1 of 31
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
180 Madison Avenue, Port Chester, NY 10573 | 180 Madison Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.