Log In/Sign Up
Your email has been sent.
Brighton Apartments 180 S 20th Ave 10 Unit Apartment Building $1,640,000 ($164,000/Unit) 8.24% Cap Rate Brighton, CO 80601
Investment Highlights
- 8.24% Current CAP Rate!!
- Recently Updated Interiors & Newer Windows
- Rear Entrances Open to Large Backyard
- Mostly 2Bd/1Ba Units
- Washer/Dryer Hookups, Furnaces & Hot Water Heaters Dedicated to Each Unit
- Adjacent to Greenbelt and Creek
Executive Summary
JUST LISTED! High CAP Rate Apartment Building in Brighton
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$193,608
|
$20.63
|
| Other Income |
$18,760
|
$2.00
|
| Vacancy Loss |
$10,618
|
$1.13
|
| Effective Gross Income |
$201,750
|
$21.49
|
| Taxes |
$10,644
|
$1.13
|
| Operating Expenses |
$55,922
|
$5.96
|
| Total Expenses |
$66,566
|
$7.09
|
| Net Operating Income |
$135,184
|
$14.40
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $193,608 |
| Annual Per SF | $20.63 |
| Other Income | |
|---|---|
| Annual | $18,760 |
| Annual Per SF | $2.00 |
| Vacancy Loss | |
|---|---|
| Annual | $10,618 |
| Annual Per SF | $1.13 |
| Effective Gross Income | |
|---|---|
| Annual | $201,750 |
| Annual Per SF | $21.49 |
| Taxes | |
|---|---|
| Annual | $10,644 |
| Annual Per SF | $1.13 |
| Operating Expenses | |
|---|---|
| Annual | $55,922 |
| Annual Per SF | $5.96 |
| Total Expenses | |
|---|---|
| Annual | $66,566 |
| Annual Per SF | $7.09 |
| Net Operating Income | |
|---|---|
| Annual | $135,184 |
| Annual Per SF | $14.40 |
Property Facts
| Price | $1,640,000 | Building Class | C |
| Price Per Unit | $164,000 | Lot Size | 0.65 AC |
| Sale Type | Investment | Building Size | 9,386 SF |
| Cap Rate | 8.24% | Average Occupancy | 100% |
| No. Units | 10 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1971 |
| Property Subtype | Apartment | Parking Ratio | 1.7/1,000 SF |
| Apartment Style | Low-Rise |
| Price | $1,640,000 |
| Price Per Unit | $164,000 |
| Sale Type | Investment |
| Cap Rate | 8.24% |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.65 AC |
| Building Size | 9,386 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1971 |
| Parking Ratio | 1.7/1,000 SF |
Amenities
Unit Amenities
- Heating
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
- Freezer
Site Amenities
- 24 Hour Access
- Package Service
- Smoke Free
- Maintenance on site
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 2 | $1,408 | 600 |
| 2+1 | 8 | $1,665 | 865 |
1 1
Walk Score®
Very Walkable (74)
Bike Score®
Very Bikeable (74)
Property Taxes
| Parcel Number | 1569-08-1-00-006 | Total Assessment | $96,630 |
| Land Assessment | $17,330 | Annual Taxes | $10,644 ($1.13/SF) |
| Improvements Assessment | $79,300 | Tax Year | 2025 |
Property Taxes
Parcel Number
1569-08-1-00-006
Land Assessment
$17,330
Improvements Assessment
$79,300
Total Assessment
$96,630
Annual Taxes
$10,644 ($1.13/SF)
Tax Year
2025
Contacts
-
Josh Newell -
Connor Knutson -
Will Sjogren -
Sam Knowlton -
Lindsey Santaularia -
Pinnacle Real Estate Advisors
1 of 40
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Brighton Apartments | 180 S 20th Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.