Log In/Sign Up
Your email has been sent.
Brighton Apartments 180 S 20th Ave 10 Unit Apartment Building $1,640,000 ($164,000/Unit) 7.68% Cap Rate Brighton, CO 80601
Investment Highlights
- 7.68% Current CAP Rate!!
- Recently Updated Interiors & Newer Windows
- Rear Entrances Open to Large Backyard
- Mostly 2Bd/1Ba Units
- Washer/Dryer Hookups, Furnaces & Hot Water Heaters Dedicated to Each Unit
- Adjacent to Greenbelt and Creek
Executive Summary
JUST LISTED! High CAP Rate Apartment Building in Brighton
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$191,328
|
$20.38
|
| Other Income |
$18,910
|
$2.01
|
| Vacancy Loss |
$10,512
|
$1.12
|
| Effective Gross Income |
$199,726
|
$21.28
|
| Taxes |
$12,199
|
$1.30
|
| Operating Expenses |
$61,598
|
$6.56
|
| Total Expenses |
$73,797
|
$7.86
|
| Net Operating Income |
$125,929
|
$13.42
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $191,328 |
| Annual Per SF | $20.38 |
| Other Income | |
|---|---|
| Annual | $18,910 |
| Annual Per SF | $2.01 |
| Vacancy Loss | |
|---|---|
| Annual | $10,512 |
| Annual Per SF | $1.12 |
| Effective Gross Income | |
|---|---|
| Annual | $199,726 |
| Annual Per SF | $21.28 |
| Taxes | |
|---|---|
| Annual | $12,199 |
| Annual Per SF | $1.30 |
| Operating Expenses | |
|---|---|
| Annual | $61,598 |
| Annual Per SF | $6.56 |
| Total Expenses | |
|---|---|
| Annual | $73,797 |
| Annual Per SF | $7.86 |
| Net Operating Income | |
|---|---|
| Annual | $125,929 |
| Annual Per SF | $13.42 |
Property Facts
| Price | $1,640,000 | Building Class | C |
| Price Per Unit | $164,000 | Lot Size | 0.65 AC |
| Sale Type | Investment | Building Size | 9,386 SF |
| Cap Rate | 7.68% | Average Occupancy | 100% |
| No. Units | 10 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1971 |
| Property Subtype | Apartment | Parking Ratio | 1.7/1,000 SF |
| Apartment Style | Low-Rise |
| Price | $1,640,000 |
| Price Per Unit | $164,000 |
| Sale Type | Investment |
| Cap Rate | 7.68% |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.65 AC |
| Building Size | 9,386 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1971 |
| Parking Ratio | 1.7/1,000 SF |
Amenities
Unit Amenities
- Heating
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
- Freezer
Site Amenities
- 24 Hour Access
- Package Service
- Smoke Free
- Maintenance on site
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 2 | $1,467 | 600 |
| 2+1 | 8 | $1,652 | 865 |
1 1
Walk Score®
Very Walkable (74)
Bike Score®
Very Bikeable (73)
Property Taxes
| Parcel Number | 1569-08-1-00-006 | Total Assessment | $96,630 |
| Land Assessment | $17,330 | Annual Taxes | $12,199 ($1.30/SF) |
| Improvements Assessment | $79,300 | Tax Year | 2025 |
Property Taxes
Parcel Number
1569-08-1-00-006
Land Assessment
$17,330
Improvements Assessment
$79,300
Total Assessment
$96,630
Annual Taxes
$12,199 ($1.30/SF)
Tax Year
2025
Contacts
-
Josh Newell -
Connor Knutson -
Will Sjogren -
Sam Knowlton -
Lindsey Santaularia -
Pinnacle Real Estate Advisors
1 of 40
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Brighton Apartments | 180 S 20th Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.