Log In/Sign Up
Your email has been sent.
1802 N Sugar Rd 4 Unit Apartment Building $500,000 ($125,000/Unit) 7% Cap Rate Edinburg, TX 78541
Investment Highlights
- Brand new construction quadplexes available.
- Coffered ceiling in living room.
- High-end finishes throughout units.
- Stainless steel appliances and quartz countertops in kitchen.
Executive Summary
New Construction fourplexes for sale in new gated multifamily community in Edinburg, TX . Fourplexes built 2024/2025. All Fourplexes in subdivision have a modern uniform facade. Some fourplex have front units being 2bedroom/2bath and back units being 3bedroom/2bath and some Fourplexes are all 3bed/2 bath units. Units have a modern open concept floorplan with wood like tile throughout (no carpet). Kitchen custom cabinets, large island with quartz countertops.Spacious bedrooms with large closets. Master bedroom has a bathroom with tiled shower with glass door and spacious closet.All units have their own private fenced backyard. Stainless steel refrigerators, stoves, microwaves included as well as washer and dryer. 8 Carport Designated Spaces per fourplex. Great Investment Opportunity, Fully Leased, Immediate Cash Flow!
We have 2 models of Fourplexes available:
Mixed Model (2 units (2bed/2bath) , 2 units (3bed/2bath) ) - $500,000 each four-plex and $510,000 (bigger sqfootage) each four-plex
Buildings can be sold as a bulk or individually.
Some Fourplexes have white cabinets/gray cabinets/ brown cabinets. Some finishes may vary*
If you have any questions, please feel free to contact me via text, call, email.
LA is related to Seller. LA/Owner. Seller is a licensed real estate agent in Texas.
We have 2 models of Fourplexes available:
Mixed Model (2 units (2bed/2bath) , 2 units (3bed/2bath) ) - $500,000 each four-plex and $510,000 (bigger sqfootage) each four-plex
Buildings can be sold as a bulk or individually.
Some Fourplexes have white cabinets/gray cabinets/ brown cabinets. Some finishes may vary*
If you have any questions, please feel free to contact me via text, call, email.
LA is related to Seller. LA/Owner. Seller is a licensed real estate agent in Texas.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$50,400
|
$12.44
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$50,400
|
$12.44
|
| Taxes |
$9,850
|
$2.43
|
| Operating Expenses |
$4,950
|
$1.22
|
| Total Expenses |
$14,800
|
$3.65
|
| Net Operating Income |
$35,600
|
$8.79
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $50,400 |
| Annual Per SF | $12.44 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $50,400 |
| Annual Per SF | $12.44 |
| Taxes | |
|---|---|
| Annual | $9,850 |
| Annual Per SF | $2.43 |
| Operating Expenses | |
|---|---|
| Annual | $4,950 |
| Annual Per SF | $1.22 |
| Total Expenses | |
|---|---|
| Annual | $14,800 |
| Annual Per SF | $3.65 |
| Net Operating Income | |
|---|---|
| Annual | $35,600 |
| Annual Per SF | $8.79 |
Property Facts
| Price | $500,000 | Building Class | B |
| Price Per Unit | $125,000 | Lot Size | 0.23 AC |
| Sale Type | Investment | Building Size | 4,050 SF |
| Cap Rate | 7% | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 2024 |
| Property Subtype | Apartment | Parking Ratio | 1.98/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | Multi-Family - Multi-Family Subdivision | ||
| Price | $500,000 |
| Price Per Unit | $125,000 |
| Sale Type | Investment |
| Cap Rate | 7% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.23 AC |
| Building Size | 4,050 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 2024 |
| Parking Ratio | 1.98/1,000 SF |
| Zoning | Multi-Family - Multi-Family Subdivision |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Microwave
- Washer/Dryer
- Heating
- Ceiling Fans
- Tile Floors
- Kitchen
- Granite Countertops
- Vaulted Ceiling
- High Speed Internet Access
- Refrigerator
- Oven
- Sprinkler System
- Stainless Steel Appliances
- Range
- Tub/Shower
- Walk-In Closets
- Yard
- Dining Room
- Double Pane Windows
- Framed Mirrors
- Freezer
- Instant Hot Water
- Island Kitchen
- Lawn
- Pantry
- Window Coverings
Site Amenities
- Fenced Lot
- Gated
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 2 | $1,088 | - |
| 3+2 | 2 | $1,188 | - |
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Daniela Perez
1802 N Sugar Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.