Your email has been sent.
1804 SW Barnard St 12 Unit Apartment Building $2,950,750 ($245,896/Unit) Glen Rose, TX 76043
INVESTMENT HIGHLIGHTS
- Excellent Income Producing Opportunity
- Only 3 vacancies
- Well maintained
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$192,048
|
$14.02
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$192,048
|
$14.02
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$71,538
|
$5.22
|
| Net Operating Income |
$120,510
|
$8.80
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $192,048 |
| Annual Per SF | $14.02 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $192,048 |
| Annual Per SF | $14.02 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $71,538 |
| Annual Per SF | $5.22 |
| Net Operating Income | |
|---|---|
| Annual | $120,510 |
| Annual Per SF | $8.80 |
PROPERTY FACTS
| Price | $2,950,750 | Building Class | C |
| Price Per Unit | $245,896 | Lot Size | 1.00 AC |
| Sale Type | Investment | Building Size | 13,700 SF |
| Sale Condition | Business Value Included | No. Stories | 2 |
| No. Units | 12 | Year Built | 1900 |
| Property Type | Multifamily | Opportunity Zone |
Yes
|
| Property Subtype | Apartment | ||
| Zoning | Multifamily Residential - MF | ||
| Price | $2,950,750 |
| Price Per Unit | $245,896 |
| Sale Type | Investment |
| Sale Condition | Business Value Included |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 1.00 AC |
| Building Size | 13,700 SF |
| No. Stories | 2 |
| Year Built | 1900 |
| Opportunity Zone |
Yes |
| Zoning | Multifamily Residential - MF |
ABOUT 1804 SW BARNARD ST , GLEN ROSE, TX 76043
Excellent Income Producing Opportunity. This Residential Rental Portfolio consist of 12 units ranging from 1 bedrooms to 2 bedrooms. Duplex, Townhomes, and Single Detached Bungalow Style units. There are 6 Bungalows which are the most recent builds in the portfolio. Bungalows are from 1 bedroom to 3 bedroom Single to 2 story Townhome Duplexes which consist of Four 2 story units. Townhomes have all been remodeled with the exception of 1. Seller has a bid available to update remaining townhome. There is one 2 bedroom single story duplex which consist of 2 units. The duplex could use some updating. All rentals in this portfolio are well maintained with only a 3 vacancies. This investment opportunity will not last long.
PROPERTY TAXES
| Parcel Number | R000010944 | Improvements Assessment | $738,610 (2025) |
| Land Assessment | $43,020 (2025) | Total Assessment | $781,630 (2025) |
PROPERTY TAXES
Presented by
1804 SW Barnard St
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.