Log In/Sign Up
Your email has been sent.
1807 Logan Ave - Logan Avenue 6 Unit Apartment Building Offered at $1,700,000 at a 9.50% Cap Rate Knoxville, TN 37921
Investment Highlights
- Consistent STR bookings via AIRBNB. Building 1809 is rented to UTK students and young professionals on a month to month basis.
- Close to UTK, Downtown Knoxville, Neyland Stadium and Smokys Baseball Stadium
Executive Summary
Great Investment Opportunity. Features three townhomes consisting of two units per buidling. Unit A are 1000 sqft with 2 bedrooms, 2 private bathrooms. Unit B are 1200 sqft, 2 bedrooms, 2 private bathrooms. All have private balconies. The ground floor level has strage closet, plus stackable washer/dryer in each building.
Smartlocks. Security Cameras. Three 2 car garages, plus 3 parking spaces onsite, plus an additional 4 cars can park on the side of the building; parking across the street (after business hours).
Gross Profit- $17,000/month ($12k STR, $2500/month each unit in building 1809).
Close to UTK campus, downtown and stadiums.
Zoned mixed use.
Smartlocks. Security Cameras. Three 2 car garages, plus 3 parking spaces onsite, plus an additional 4 cars can park on the side of the building; parking across the street (after business hours).
Gross Profit- $17,000/month ($12k STR, $2500/month each unit in building 1809).
Close to UTK campus, downtown and stadiums.
Zoned mixed use.
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$204,000
|
$11.33
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$204,000
|
$11.33
|
| Taxes |
$16,000
|
$0.89
|
| Operating Expenses |
$25,000
|
$1.39
|
| Total Expenses |
$41,000
|
$2.28
|
| Net Operating Income |
$163,000
|
$9.06
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $204,000 |
| Annual Per SF | $11.33 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $204,000 |
| Annual Per SF | $11.33 |
| Taxes | |
|---|---|
| Annual | $16,000 |
| Annual Per SF | $0.89 |
| Operating Expenses | |
|---|---|
| Annual | $25,000 |
| Annual Per SF | $1.39 |
| Total Expenses | |
|---|---|
| Annual | $41,000 |
| Annual Per SF | $2.28 |
| Net Operating Income | |
|---|---|
| Annual | $163,000 |
| Annual Per SF | $9.06 |
Property Facts
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Disposal
- Microwave
- Storage Space
- Washer/Dryer
- Tile Floors
- Kitchen
- Granite Countertops
- High Speed Internet Access
- Ice Maker
- Refrigerator
- Oven
- Range
- Dining Room
- Instant Hot Water
- Smoke Free
Site Amenities
- 24 Hour Access
- Tenant Controlled HVAC
- Trash Pickup - Curbside
- Private Bathroom
- Walk-Up
- Smoke Detector
1 1
Property Taxes
| Parcel Number | 094KV-013 | Total Assessment | $566,200 (2025) |
| Land Assessment | $0 (2025) | Annual Taxes | $16,000 ($1.78/SF) |
| Improvements Assessment | $0 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
094KV-013
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$566,200 (2025)
Annual Taxes
$16,000 ($1.78/SF)
Tax Year
2024
1 of 38
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1807 Logan Ave - Logan Avenue
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.