Log In/Sign Up
Your email has been sent.
18093 Lasso Loop 2 Unit Apartment Building $670,000 ($335,000/Unit) Penn Valley, CA 95946
Investment Highlights
- Close to Town Center and Gateway Park
- Energy Efficient / Fire Proof New Construction
- Great Neighborhood
Executive Summary
Investment Opportunity – Workforce Housing Portfolio, Penn Valley Town Center
Acquire two newly constructed 2-bedroom / 2-bath units (Units A & B) in a duplex development created by the NevCo West Community Land Trust, located in the heart of Penn Valley. This offering enables investors to partner in delivering much-needed middle-income housing while generating reliable returns and positive community impact. Ideal for socially minded investors seeking stable cash flow, minimal management obligations, and measurable community impact.
Unit A - 948 SF - $355,000
Unit B - 780 SF - $315,000
Unit C - Coming Soon
Key Features
- Two separate units (and a third under construction), each sold individually but listed together as a packaged investment opportunity.
- Rents structured to remain affordable for the middle-income segment and set to yield approximately 5% in Year 1, with growth potential up to 7% by Year 10. Realized gains annually, with a 3% appreciation cap realized at the time of resale.
- Property held pursuant to a 99-year renewable ground lease model, preserving long-term affordability while allowing investor resale under favorable terms.
- Full turnkey management provided: tenant screening, onsite maintenance, bookkeeping—investors receive monthly income with no landlord responsibilities.
- Designed and delivered below typical market cost so that affordability and profit are aligned: you invest, earn, and support the local workforce housing pipeline.
Why This Is a Strategic Match
- Strong social value + investment yield: you align capital with community benefit, creating housing access while earning solid returns.
- Market positioning: Penn Valley town center offers visibility, accessibility, and demand for workforce housing.
- Scalable model: With the ground lease structure and CLT stewardship, risk is mitigated and long-term stability is built in.
*Listing reflects combined portfolio; potential to own one or both units (subject to separate sale terms) for flexibility.
Acquire two newly constructed 2-bedroom / 2-bath units (Units A & B) in a duplex development created by the NevCo West Community Land Trust, located in the heart of Penn Valley. This offering enables investors to partner in delivering much-needed middle-income housing while generating reliable returns and positive community impact. Ideal for socially minded investors seeking stable cash flow, minimal management obligations, and measurable community impact.
Unit A - 948 SF - $355,000
Unit B - 780 SF - $315,000
Unit C - Coming Soon
Key Features
- Two separate units (and a third under construction), each sold individually but listed together as a packaged investment opportunity.
- Rents structured to remain affordable for the middle-income segment and set to yield approximately 5% in Year 1, with growth potential up to 7% by Year 10. Realized gains annually, with a 3% appreciation cap realized at the time of resale.
- Property held pursuant to a 99-year renewable ground lease model, preserving long-term affordability while allowing investor resale under favorable terms.
- Full turnkey management provided: tenant screening, onsite maintenance, bookkeeping—investors receive monthly income with no landlord responsibilities.
- Designed and delivered below typical market cost so that affordability and profit are aligned: you invest, earn, and support the local workforce housing pipeline.
Why This Is a Strategic Match
- Strong social value + investment yield: you align capital with community benefit, creating housing access while earning solid returns.
- Market positioning: Penn Valley town center offers visibility, accessibility, and demand for workforce housing.
- Scalable model: With the ground lease structure and CLT stewardship, risk is mitigated and long-term stability is built in.
*Listing reflects combined portfolio; potential to own one or both units (subject to separate sale terms) for flexibility.
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$53,880
|
$31.18
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$53,880
|
$31.18
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$20,400
|
$11.81
|
| Net Operating Income |
$33,480
|
$19.38
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $53,880 |
| Annual Per SF | $31.18 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $53,880 |
| Annual Per SF | $31.18 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $20,400 |
| Annual Per SF | $11.81 |
| Net Operating Income | |
|---|---|
| Annual | $33,480 |
| Annual Per SF | $19.38 |
Property Facts
| Price | $670,000 | Property Subtype | Apartment |
| Price Per Unit | $335,000 | Building Class | B |
| Sale Type | Investment | Lot Size | 1.45 AC |
| Sale Condition | Ground Lease (Leasehold) | Building Size | 1,728 SF |
| Gross Rent Multiplier | 12.6 | No. Stories | 1 |
| No. Units | 2 | Year Built | 2025 |
| Property Type | Multifamily | ||
| Zoning | ResAg-PD | ||
| Price | $670,000 |
| Price Per Unit | $335,000 |
| Sale Type | Investment |
| Sale Condition | Ground Lease (Leasehold) |
| Gross Rent Multiplier | 12.6 |
| No. Units | 2 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | B |
| Lot Size | 1.45 AC |
| Building Size | 1,728 SF |
| No. Stories | 1 |
| Year Built | 2025 |
| Zoning | ResAg-PD |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 2 | $2,245 | 780 - 948 |
1 1
Property Taxes
| Parcel Number | 051-200-016-000 | Improvements Assessment | $200,000 |
| Land Assessment | $96,900 | Total Assessment | $296,900 |
Property Taxes
Parcel Number
051-200-016-000
Land Assessment
$96,900
Improvements Assessment
$200,000
Total Assessment
$296,900
1 of 34
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
18093 Lasso Loop
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.