Log In/Sign Up
Your email has been sent.
1815 Hauser Blvd 8 Unit Apartment Building $1,200,000 ($150,000/Unit) 5.72% Cap Rate Los Angeles, CA 90019



INVESTMENT HIGHLIGHTS
- Approximately 54% upside in rents!
- Spacious floorplans with ample natural light
- All 2 Bedroom / 1 Bath Units
- 8 On-site covered parking
EXECUTIVE SUMMARY
The Frydman Group, as the exclusive listing agent, is pleased to offer for sale a 8-unit apartment complex located at 1815 Hauser Boulevard, Los Angeles CA 90019. The subject property is located just south of Venice Boulevard and north of Washington Boulevard, west of Hauser Boulevard.
The 7,694 square foot two story apartment was built in 1928 and is situated over a 10,802 square foot lot & is zoned LARD1.5. The eight-unit apartment consists entirely of 2 bedroom / 1 bathroom units. There are 8 on-site parking spots located at the back of the property. The property has approximately 54% remaining rental upside through potential unit turn over. A savvy investor can also take advantage of higher potential rents by renting to Section 8 tenants which pay higher than current market rents for Mid-City 90019 zip code. The Housing Authority of the City of Los Angeles (HACLA) voucher payment standards pays up to $2,887for 2 bedroom units.
There are multiple developments that are currently underway in Mid-City and in planning stages. Mid-City is centrally located, offering unparalleled convenience in one of LA's most desirable areas. The property is within walking distance to a number of restaurants, cafes, bars, grocery stores, shopping centers and spiritual centers. Mid-City is a diverse community that is being gentrified in a quiet neighborhood in the center of Los Angeles. The sub-market witnessed a relatively strong renter demand for 490 units during the past 12 months, compared to the five-year average annual renter demand for 370 units.
The 7,694 square foot two story apartment was built in 1928 and is situated over a 10,802 square foot lot & is zoned LARD1.5. The eight-unit apartment consists entirely of 2 bedroom / 1 bathroom units. There are 8 on-site parking spots located at the back of the property. The property has approximately 54% remaining rental upside through potential unit turn over. A savvy investor can also take advantage of higher potential rents by renting to Section 8 tenants which pay higher than current market rents for Mid-City 90019 zip code. The Housing Authority of the City of Los Angeles (HACLA) voucher payment standards pays up to $2,887for 2 bedroom units.
There are multiple developments that are currently underway in Mid-City and in planning stages. Mid-City is centrally located, offering unparalleled convenience in one of LA's most desirable areas. The property is within walking distance to a number of restaurants, cafes, bars, grocery stores, shopping centers and spiritual centers. Mid-City is a diverse community that is being gentrified in a quiet neighborhood in the center of Los Angeles. The sub-market witnessed a relatively strong renter demand for 490 units during the past 12 months, compared to the five-year average annual renter demand for 370 units.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$115,200
|
$14.47
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$115,200
|
$14.47
|
| Taxes |
$14,353
|
$1.80
|
| Operating Expenses |
$32,168
|
$4.04
|
| Total Expenses |
$46,521
|
$5.84
|
| Net Operating Income |
$68,679
|
$8.62
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $115,200 |
| Annual Per SF | $14.47 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $115,200 |
| Annual Per SF | $14.47 |
| Taxes | |
|---|---|
| Annual | $14,353 |
| Annual Per SF | $1.80 |
| Operating Expenses | |
|---|---|
| Annual | $32,168 |
| Annual Per SF | $4.04 |
| Total Expenses | |
|---|---|
| Annual | $46,521 |
| Annual Per SF | $5.84 |
| Net Operating Income | |
|---|---|
| Annual | $68,679 |
| Annual Per SF | $8.62 |
PROPERTY FACTS Under Contract
| Price | $1,200,000 | Building Class | C |
| Price Per Unit | $150,000 | Lot Size | 0.25 AC |
| Sale Type | Investment | Building Size | 7,964 SF |
| Cap Rate | 5.72% | Average Occupancy | 100% |
| Gross Rent Multiplier | 10.42 | No. Stories | 2 |
| No. Units | 8 | Year Built | 1928 |
| Property Type | Multifamily | Parking Ratio | 1/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | LARD1.5 | ||
| Price | $1,200,000 |
| Price Per Unit | $150,000 |
| Sale Type | Investment |
| Cap Rate | 5.72% |
| Gross Rent Multiplier | 10.42 |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.25 AC |
| Building Size | 7,964 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1928 |
| Parking Ratio | 1/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | LARD1.5 |
AMENITIES
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 8 | - | 962 |
1 1
Bike Score®
Very Bikeable (70)
PROPERTY TAXES
| Parcel Number | 5064-010-014 | Total Assessment | $1,577,497 (2025) |
| Land Assessment | $630,998 (2025) | Annual Taxes | $14,353 ($1.80/SF) |
| Improvements Assessment | $946,499 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
5064-010-014
Land Assessment
$630,998 (2025)
Improvements Assessment
$946,499 (2025)
Total Assessment
$1,577,497 (2025)
Annual Taxes
$14,353 ($1.80/SF)
Tax Year
2024
1 of 15
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1815 Hauser Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
