Share This Listing

Message

942 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Henderson Flats 1820 N Garrett Ave 28 Unit Apartment Building $4,095,000 ($146,250/Unit) 6.19% Cap Rate Dallas, TX 75206

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Strong Value-Add Potential with ~25% Rental Upside Post-Renovation
  • Median Owner-Occupied Housing Unit Value of $704k Within the 3-Mile Radius
  • Direct Access to the 110,000+ Jobs Within a 1-Mile Radius of Dallas’ Central Business District
  • In-Unit Washer/Dryers
  • Median Household Income in Excess of $105k Within the 3-Mile Radius

EXECUTIVE SUMMARY

Broker of Record
Patrick Graham
License # 9005919 (TX)
Matthews Real Estate Investment Services, Inc
8300 Douglas Ave., Ste. 750, Dallas, TX 75225

PROPERTY FACTS

Price $4,095,000
Price Per Unit $146,250
Sale Type Investment
Cap Rate 6.19%
No. Units 28
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class B
Lot Size 0.62 AC
Building Size 26,877 SF
Average Occupancy 93%
No. Stories 3
Year Built 1985
Parking Ratio 1/1,000 SF
Zoning MF2A

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Disposal
  • Fireplace
  • Microwave
  • Storage Space
  • Washer/Dryer
  • Washer/Dryer Hookup
  • Heating
  • Tile Floors
  • Hardwood Floors
  • High Speed Internet Access
  • Views

SITE AMENITIES

  • 24 Hour Access
  • Security System
  • Tenant Controlled HVAC
  • Gated
  • Trash Pickup - Curbside
  • Volleyball Court

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 28 - 610 - 675
Walk Score®
Very Walkable (80)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
00000155509000000
Land Assessment
$1,478,240
Improvements Assessment
$1,721,760
Total Assessment
$3,200,000
  • Listing ID: 38357984

  • Date on Market: 11/6/2025

  • Last Updated:

  • Address: 1820 N Garrett Ave, Dallas, TX 75206

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}