Log In/Sign Up
Your email has been sent.
1822 SE Ash St - Buckman Triplex 3 Unit Apartment Building Offered at $865,000 at a 5.29% Cap Rate Portland, OR 97214
Investment Highlights
- New Siding - 2020, New Roof - 2024, New Fencing - 2026
- Spacious Units with Private Patios
- Walk Score - 94 / Bike Score - 93
- All 2BD/1BA Townhome units with W/D Hookups
- Off-Street Parking
- Close to Public Transit & Shops & Restaurants
Executive Summary
Ideally situated in the highly sought-after Buckman neighborhood, between E Burnside St and SE Stark St, this tri-plex combines strong rental income with an ideal rental location. All three units are 2 bedroom / 1 bathroom townhomes with spacious living rooms, washer / dryer hookups & dining areas off the kitchen leading to private patios. The property has been very well managed and maintained, including new siding in 2020 & a new roof in 2024. Additionally, the units have been nicely updated as needed upon turnover with new appliances, flooring and doors. Each unit enjoys one off-street parking spot. With reliable renters & a proven income record, this is an opportunity to own a stable, low-maintenance investment in one of Portland’s most desirable close-in locations. At a 5.29% cap rate & 13.12 GRM, this property provides steady cash flow from day one. With current market rents & low turnover, investors can expect consistent returns & long-term value growth.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$65,940
|
$26.42
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$1,978
|
$0.79
|
| Effective Gross Income |
$63,962
|
$25.63
|
| Taxes |
$7,674
|
$3.07
|
| Operating Expenses |
$10,505
|
$4.21
|
| Total Expenses |
$18,179
|
$7.28
|
| Net Operating Income |
$45,783
|
$18.34
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $65,940 |
| Annual Per SF | $26.42 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $1,978 |
| Annual Per SF | $0.79 |
| Effective Gross Income | |
|---|---|
| Annual | $63,962 |
| Annual Per SF | $25.63 |
| Taxes | |
|---|---|
| Annual | $7,674 |
| Annual Per SF | $3.07 |
| Operating Expenses | |
|---|---|
| Annual | $10,505 |
| Annual Per SF | $4.21 |
| Total Expenses | |
|---|---|
| Annual | $18,179 |
| Annual Per SF | $7.28 |
| Net Operating Income | |
|---|---|
| Annual | $45,783 |
| Annual Per SF | $18.34 |
Property Facts
| Price | $865,000 | Apartment Style | Townhome |
| Price Per Unit | $288,333 | Building Size | 2,496 SF |
| Sale Type | Investment | Average Occupancy | 100% |
| Cap Rate | 5.29% | No. Stories | 2 |
| Gross Rent Multiplier | 13.12 | Year Built | 1976 |
| No. Units | 3 | Parking Ratio | 1.2/1,000 SF |
| Property Type | Multifamily | Opportunity Zone |
Yes
|
| Zoning | R2.5 - R2.5 zone is a residential zone that allows a mix of housing types - detached houses, rowhouses, duplexes, triplexes, 4plexes, cottage clusters & ADUs | ||
| Price | $865,000 |
| Price Per Unit | $288,333 |
| Sale Type | Investment |
| Cap Rate | 5.29% |
| Gross Rent Multiplier | 13.12 |
| No. Units | 3 |
| Property Type | Multifamily |
| Apartment Style | Townhome |
| Building Size | 2,496 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1976 |
| Parking Ratio | 1.2/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R2.5 - R2.5 zone is a residential zone that allows a mix of housing types - detached houses, rowhouses, duplexes, triplexes, 4plexes, cottage clusters & ADUs |
Amenities
Unit Amenities
- Dishwasher
- Storage Space
- Washer/Dryer Hookup
- Kitchen
- Tub/Shower
- Carpet
- Dining Room
- Patio
- Vinyl Flooring
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 1 | $1,870 | 832 |
| 2+1 | 1 | $1,825 | 832 |
| 2+1 | 1 | $1,800 | 832 |
1 1
Walk Score®
Walker's Paradise (94)
Bike Score®
Biker's Paradise (93)
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1822 SE Ash St - Buckman Triplex
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.