Share This Listing

Message

939 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Gracie on Gramercy offers investors a proven interior renovation scope to emulate and capture 11%+ in remaining rental income upside.
  • Hollywood is a high demand rental market. 96% of the population are renters and 58% are between the ages of 20 and 44.
  • Notable capital improvements include seismic retrofitting in the parking areas, upgraded electrical systems, & replacing all of the windows throughout
  • The Property offers residents a true live, work, play environment just steps from Franklin Village

Executive Summary

$425,000 PRICE REDUCTION
OFFERED CONCURRENTLY WITH SIENNA ON SANBORN (SILVER LAKE. OPPORTUNITY TO PURCHASE INDIVIDUALLY OR TOGETHER.
Institutional Property Advisors (“IPA”), as the exclusive listing agent, is pleased to present the opportunity to acquire Gracie on Gramercy (the “Property”), a 28-unit multifamily community located in the Hollywood submarket of Los Angeles.
Originally constructed in 1964, the property has been substantially renovated with an estimated $500K+ in total upgrades spent by a prior owner and $467K of additional capital improvements under the current ownership group. Many of the Property’s mechanical systems and building improvements have been addressed which allows investors to focus almost entirely on high return on investment interior renovations moving forward.
23 of the 28 unit interiors (82%) have been extensively renovated, including new cabinetry, new appliances, upgraded flooring, quartz countertops, tile backsplash, new dual-pane windows, modern LED lighting fixtures, upgraded plumbing fixtures and in-unit washers and dryers. Investors will have the opportunity to follow this proven interior renovation strategy in the remaining 5 units (18%) and capture 14%+ upside in rental income.

Financial Summary (Actual - 2026) Click Here to Access

Annual Annual Per SF
Gross Rental Income - -
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2026) Click Here to Access

Gross Rental Income
Annual -
Annual Per SF -
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $7,300,000
Price Per Unit $260,714
Sale Type Investment
Cap Rate 6.13%
Gross Rent Multiplier 9.58
No. Units 28
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class B
Lot Size 0.46 AC
Building Size 19,665 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1964/2018
Parking Ratio 1.63/1,000 SF
Zoning LAR3 - Medium-density, Multi-family residential

Amenities

Unit Amenities

  • Air Conditioning
  • Dishwasher
  • Microwave
  • Washer/Dryer
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Freezer
  • Vinyl Flooring
  • Quartz Countertops

Site Amenities

  • Controlled Access
  • Courtyard
  • Laundry Facilities
  • Property Manager on Site
  • Gas Range
  • Package Service
  • Online Services
  • Public Transportation

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 6 - 447
1+1 17 - 655
2+2 5 - 890 - 934
Very walkable
80/100
Very drivable
80/100
Strong public transit
80/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Number
5544-003-046
Land Assessment
$8,202,345 (2025)
Improvements Assessment
$3,499,666 (2025)
Total Assessment
$11,702,011 (2025)
  • Listing ID: 39561314

  • Date on Market: 2/24/2026

  • Last Updated:

  • Address: 1832 N Gramercy Pl, Los Angeles, CA 90028

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}