Log In/Sign Up
Your email has been sent.
Johnson Street 4 Plex 18440 SW Johnson St 4 Unit Apartment Building $1,150,000 ($287,500/Unit) 5.72% Cap Rate Beaverton, OR 97003
Investment Highlights
- Attached townhome style units
- All units have fully fenced backyard patio
- Washer and dryer in each unit
- Each unit has an attached one car garage
- Two additional parking spots per unit
- Low turnover. Three units have long term tenants
Executive Summary
Nice townhome style fourplex located in a great location. Each unit is three bedroom / one and a half bathroom. All the units have an attached one car garage as well as two parking spaces. Each unit has their own private washer and dryer. All units have a fully fenced small backyard with a patio to enjoy the summer. There is a gas fireplace in each living room for winter enjoyment. Fully occupied , three of the units are rented to long term tenants. Three units are $1,800 and one unit $1,700. Do not disturb tenants / Make offer subject to inspection.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,150,000 | Apartment Style | Townhome |
| Price Per Unit | $287,500 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.20 AC |
| Cap Rate | 5.72% | Building Size | 4,200 SF |
| Gross Rent Multiplier | 15.32 | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1997 |
| Property Subtype | Apartment | ||
| Zoning | Multi - Quadruplex (4 units any combination) | ||
| Price | $1,150,000 |
| Price Per Unit | $287,500 |
| Sale Type | Investment |
| Cap Rate | 5.72% |
| Gross Rent Multiplier | 15.32 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 0.20 AC |
| Building Size | 4,200 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1997 |
| Zoning | Multi - Quadruplex (4 units any combination) |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1.5 | 4 | $1,800 | 1,050 |
1 1
Moderately walkable
60/100
Moderately drivable
70/100
Limited public transit
30/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | R0045374 | Total Assessment | $581,100 (2026) |
| Land Assessment | $0 (2026) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $0 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
R0045374
Land Assessment
$0 (2026)
Improvements Assessment
$0 (2026)
Total Assessment
$581,100 (2026)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Johnson Street 4 Plex | 18440 SW Johnson St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.