Log In/Sign Up
Your email has been sent.
Johnson Street 4 Plex 18440 SW Johnson St 4 Unit Apartment Building $1,200,000 ($300,000/Unit) 5.48% Cap Rate Beaverton, OR 97003
INVESTMENT HIGHLIGHTS
- Attached townhome style units
- All units have fully fenced backyard patio
- Washer and dryer in each unit
- Each unit has an attached one car garage
- Two additional parking spots per unit
- Low turnover. Three units have long term tenants
EXECUTIVE SUMMARY
Nice townhome style fourplex located in a great location. Each unit is three bedroom / one and a half bathroom. All the units have an attached one car garage as well as two parking spaces. Each unit has their own private washer and dryer. All units have a fully fenced small backyard with a patio to enjoy the summer. There is a gas fireplace in each living room for winter enjoyment. Fully occupied , three of the units are rented to long term tenants. In January three units will be $1,800 and one unit $1,700. Selling AS-IS Do not disturb tenants / Make offer subject to inspection.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS Under Contract
| Price | $1,200,000 | Apartment Style | Townhome |
| Price Per Unit | $300,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.20 AC |
| Cap Rate | 5.48% | Building Size | 4,200 SF |
| Gross Rent Multiplier | 15.32 | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1997 |
| Property Subtype | Apartment | Parking Ratio | 1.75/1,000 SF |
| Zoning | Multi - Quadruplex (4 units any combination) | ||
| Price | $1,200,000 |
| Price Per Unit | $300,000 |
| Sale Type | Investment |
| Cap Rate | 5.48% |
| Gross Rent Multiplier | 15.32 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 0.20 AC |
| Building Size | 4,200 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1997 |
| Parking Ratio | 1.75/1,000 SF |
| Zoning | Multi - Quadruplex (4 units any combination) |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1.5 | 4 | $1,850 | 1,050 |
1 1
Bike Score®
Very Bikeable (89)
PROPERTY TAXES
| Parcel Number | R0045374 | Total Assessment | $581,100 (2026) |
| Land Assessment | $0 (2026) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $0 (2026) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
R0045374
Land Assessment
$0 (2026)
Improvements Assessment
$0 (2026)
Total Assessment
$581,100 (2026)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 8
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Johnson Street 4 Plex | 18440 SW Johnson St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.