Log In/Sign Up
Your email has been sent.
Woodridge Apartments 1895 H St 126 Unit Apartment Building $12,750,000 ($101,190/Unit) 8.67% Cap Rate Arcata, CA 95521



Matterport 3D Tour
INVESTMENT HIGHLIGHTS
- CASH COW - 8.67% Cap | 6.20 GRM | 1.36% on 1% rule | 14% on Cash-on-Cash, etc.!
- Across the street from Cal Poly Humboldt, a major economic and housing anchor
- Well-maintained structures with private balconies/patios and landscaped grounds
EXECUTIVE SUMMARY
6.20 GRM / 8.67% Cap Rate / 10.47% ProForma (ProForma Based on Current Rents + Utilities to Tenants)
Average Rent $1,350 at approximately $100K per Unit
*PHENOMENAL DEAL*
Marcus & Millichap is pleased to present Woodridge Apartments comprised of 126 multifamily units and strategically located at 1895 H St and 1935 H St, Arcata, CA. Woodridge Apartments has majority of its unit mix as two bedrooms, was built in 1961 and sits on a large 3.13 acre lot. These stabilized properties offer consistent cash flow, walkable convenience, and long-term upside in a supply-constrained market. Woodridge is directly across the street from Cal Poly Humboldt University. The State of California converted California State Humboldt to Cal Poly Humboldt in 2022 with an enrollment growth target of 11,000 student from 6,000 and committed a little under $500M to the conversion/expansion. More details in OM.
The unit mix is comprised of:
(12) Studio units averaging 400 sq ft and $1,113 Rent
(48) One bedroom units averaging 535 sf ft and $1,249 Rent
(66) Two bedroom units averaging 847 sq ft and $1,485 Rent
with an overall average rent of $1,360.
Arcata, nestled in Humboldt County, is renowned for its scenic beauty, vibrant arts scene, and proximity to key employment and education hubs, including Cal Poly Humboldt University. The property benefits from its central location, offering easy access to downtown Arcata, local shops, restaurants, and the Arcata Marsh & Wildlife Sanctuary. This prime location ensures asteady rental demand, supported by the region's growing economy and limited housing supply.
Average Rent $1,350 at approximately $100K per Unit
*PHENOMENAL DEAL*
Marcus & Millichap is pleased to present Woodridge Apartments comprised of 126 multifamily units and strategically located at 1895 H St and 1935 H St, Arcata, CA. Woodridge Apartments has majority of its unit mix as two bedrooms, was built in 1961 and sits on a large 3.13 acre lot. These stabilized properties offer consistent cash flow, walkable convenience, and long-term upside in a supply-constrained market. Woodridge is directly across the street from Cal Poly Humboldt University. The State of California converted California State Humboldt to Cal Poly Humboldt in 2022 with an enrollment growth target of 11,000 student from 6,000 and committed a little under $500M to the conversion/expansion. More details in OM.
The unit mix is comprised of:
(12) Studio units averaging 400 sq ft and $1,113 Rent
(48) One bedroom units averaging 535 sf ft and $1,249 Rent
(66) Two bedroom units averaging 847 sq ft and $1,485 Rent
with an overall average rent of $1,360.
Arcata, nestled in Humboldt County, is renowned for its scenic beauty, vibrant arts scene, and proximity to key employment and education hubs, including Cal Poly Humboldt University. The property benefits from its central location, offering easy access to downtown Arcata, local shops, restaurants, and the Arcata Marsh & Wildlife Sanctuary. This prime location ensures asteady rental demand, supported by the region's growing economy and limited housing supply.
MATTERPORT 3D TOUR
1 of 1
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (PRO FORMA - 2026) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $12,750,000 | Apartment Style | Garden |
| Price Per Unit | $101,190 | Building Class | C |
| Sale Type | Investment | Lot Size | 3.13 AC |
| Cap Rate | 8.67% | Building Size | 87,484 SF |
| Gross Rent Multiplier | 6.2 | Average Occupancy | 97% |
| No. Units | 126 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1961 |
| Property Subtype | Apartment | ||
| Zoning | R-MH | ||
| Price | $12,750,000 |
| Price Per Unit | $101,190 |
| Sale Type | Investment |
| Cap Rate | 8.67% |
| Gross Rent Multiplier | 6.2 |
| No. Units | 126 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 3.13 AC |
| Building Size | 87,484 SF |
| Average Occupancy | 97% |
| No. Stories | 2 |
| Year Built | 1961 |
| Zoning | R-MH |
AMENITIES
UNIT AMENITIES
- Balcony
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
- Walk-In Closets
- Patio
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 12 | $1,113 | 400 - 465 |
| 1+1 | 48 | $1,249 | 465 - 550 |
| 2+1 | 66 | $1,485 | 847 - 875 |
Walk Score®
Very Walkable (79)
Bike Score®
Biker's Paradise (91)
PROPERTY TAXES
| Parcel Numbers | Total Assessment | $5,294,105 (2025) | |
| Land Assessment | $832,773 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $4,461,332 (2025) | Tax Year | 2026 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$832,773 (2025)
Improvements Assessment
$4,461,332 (2025)
Total Assessment
$5,294,105 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 20
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Woodridge Apartments | 1895 H St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

