Log In/Sign Up
Your email has been sent.
Driftwood Apartments 1895 San Vincente Dr 27 Unit Apartment Building $5,600,000 ($207,407/Unit) 5.69% Cap Rate Concord, CA 94519



Investment Highlights
- Proven Rental Upside
- Strong Workforce Housing Fundamentals
- Significant Capital Improvements
- In Place Utility Recovery Systems
Executive Summary
Berger & Associates of NAI Northern California is please to present The Driftwood Apartments, an opportunity to acquire a well-maintained 27-unit multifamily property built in 1961, comprising 14 two-bedroom/one-bath units, 8 one-bedroom/one-bath units, and 5 studios. The property encompasses approximately 19,035 square feet on a 28,314-square-foot lot and benefits from a functional unit mix, attractive parking ratio, and a demonstrated value add strategy.
Ownership has completed significant renovations to 17 of the 27 units, establishing a proven renovation program with measurable rental premiums. Renovated units feature updated kitchens with Shaker cabinetry, solid-surface countertops, electric ranges, microwave hoods and dishwashers, as well as renovated bathrooms, LED recessed lighting, LVP flooring, and upgraded electrical subpanels with dedicated appliance circuits. Dual-pane vinyl windows further enhance unit functionality and resident comfort. The property’s PVC roof was replaced in 2019, providing additional protection against near-term capital expenditure requirements.
The existing renovation program provides a defined path to additional revenue growth. Renovated units currently command average rent premiums of approximately $593 for two-bedroom units, $504 for one-bedroom units, and $468 for studios compared to non-renovated units. Additionally, the highest achieved rents exceed average in-place rents by approximately 18.5% for two bedroom units, 16.9% for one-bedroom units, and 17.4% for studios, providing a market-supported benchmark for continued rent optimization.
The ownership has implemented a utility recovery system, with gas and electricity submetered and billed directly to residents, while water and trash expenses are recovered through a RUBS program. This structure reduces ownership’s exposure to utility cost inflation and supports enhanced operating margins. Building systems include two 100-gallon water heaters with a recirculation system, wall-mounted gas furnaces and air-conditioning units, and a concrete slab foundation.
Residents are provided with 27 parking spaces, including 24 open surface spaces and 3 covered spaces, as well as an on-site laundry facility consisting of two leased coin-operated washers and dryers. With a proven renovation strategy, demonstrated rental premiums, embedded rent growth, and utility expense recovery, the property offers investors an opportunity to acquire a workforce housing asset with an identifiable value-add component and multiple avenues for NOI growth.
Ownership has completed significant renovations to 17 of the 27 units, establishing a proven renovation program with measurable rental premiums. Renovated units feature updated kitchens with Shaker cabinetry, solid-surface countertops, electric ranges, microwave hoods and dishwashers, as well as renovated bathrooms, LED recessed lighting, LVP flooring, and upgraded electrical subpanels with dedicated appliance circuits. Dual-pane vinyl windows further enhance unit functionality and resident comfort. The property’s PVC roof was replaced in 2019, providing additional protection against near-term capital expenditure requirements.
The existing renovation program provides a defined path to additional revenue growth. Renovated units currently command average rent premiums of approximately $593 for two-bedroom units, $504 for one-bedroom units, and $468 for studios compared to non-renovated units. Additionally, the highest achieved rents exceed average in-place rents by approximately 18.5% for two bedroom units, 16.9% for one-bedroom units, and 17.4% for studios, providing a market-supported benchmark for continued rent optimization.
The ownership has implemented a utility recovery system, with gas and electricity submetered and billed directly to residents, while water and trash expenses are recovered through a RUBS program. This structure reduces ownership’s exposure to utility cost inflation and supports enhanced operating margins. Building systems include two 100-gallon water heaters with a recirculation system, wall-mounted gas furnaces and air-conditioning units, and a concrete slab foundation.
Residents are provided with 27 parking spaces, including 24 open surface spaces and 3 covered spaces, as well as an on-site laundry facility consisting of two leased coin-operated washers and dryers. With a proven renovation strategy, demonstrated rental premiums, embedded rent growth, and utility expense recovery, the property offers investors an opportunity to acquire a workforce housing asset with an identifiable value-add component and multiple avenues for NOI growth.
Property Facts
| Price | $5,600,000 | Apartment Style | Low-Rise |
| Price Per Unit | $207,407 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.65 AC |
| Cap Rate | 5.69% | Building Size | 19,035 SF |
| Gross Rent Multiplier | 10.31 | No. Stories | 2 |
| No. Units | 27 | Year Built/Renovated | 1963/2026 |
| Property Type | Multifamily | Parking Ratio | 2.63/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | RM - Residential | ||
| Price | $5,600,000 |
| Price Per Unit | $207,407 |
| Sale Type | Investment |
| Cap Rate | 5.69% |
| Gross Rent Multiplier | 10.31 |
| No. Units | 27 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.65 AC |
| Building Size | 19,035 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1963/2026 |
| Parking Ratio | 2.63/1,000 SF |
| Zoning | RM - Residential |
Amenities
Unit Amenities
- Air Conditioning
- Microwave
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
- Double Pane Windows
- Vinyl Flooring
Site Amenities
- 24 Hour Access
- Laundry Facilities
- Grill
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 8 | - | 550 |
| 2+1 | 14 | - | 800 |
| Studios | 5 | - | 400 - 440 |
1 1
Fairly walkable
40/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 114-192-016-3 | Improvements Assessment | $3,569,659 |
| Land Assessment | $2,231,036 | Total Assessment | $5,800,695 |
Property Taxes
Parcel Number
114-192-016-3
Land Assessment
$2,231,036
Improvements Assessment
$3,569,659
Total Assessment
$5,800,695
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
Driftwood Apartments | 1895 San Vincente Dr
