Log In/Sign Up
Your email has been sent.
19 Center 19 Center St 7 Unit Apartment Building $249,599 ($35,657/Unit) 15.00% Cap Rate Randolph, NY 14772



INVESTMENT HIGHLIGHTS
- cashflow with room to grow
EXECUTIVE SUMMARY
This building has 8 unit's total. All units are currently occupied. There is a 3rd floor/attic space that can be renovated into an additional unit for future value add. There is room to raise rents for more cashflow immediately, all units are under market rent. The property has differed maintenance, this is a project for an ambitious investor looking for a value-add property. Parking lot needs work, masonry needs work, and most apartments need updating. This is a for sale by owner no BS listing, I have a time demanding W-2 job. I don't have the time or capital to maximize the potential this property has. This could be a good tax shelter project for a high-income earner/investor.
The town has a sewer system that only accepts waste waters, every property in town has a holding tank for solids, this property is no exception and needs solids pumped out annually. Randolph is a small town with a good school district, it is not difficult to find tenants. There is a mix of tenant paid and owner paid utilities, some could be separated to also increase net income. The average median listing single family home price is approximately $209k. There is a coin operated washer and dryer on site as well.
Please reach out with questions through email. More photos can also be provided.
The town has a sewer system that only accepts waste waters, every property in town has a holding tank for solids, this property is no exception and needs solids pumped out annually. Randolph is a small town with a good school district, it is not difficult to find tenants. There is a mix of tenant paid and owner paid utilities, some could be separated to also increase net income. The average median listing single family home price is approximately $209k. There is a coin operated washer and dryer on site as well.
Please reach out with questions through email. More photos can also be provided.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $249,599 | Apartment Style | Low-Rise |
| Price Per Unit | $35,657 | Building Class | C |
| Sale Type | Investment | Lot Size | 2.69 AC |
| Cap Rate | 15.00% | Building Size | 12,472 SF |
| Sale Condition | Deferred Maintenance | Average Occupancy | 100% |
| No. Units | 7 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1940 |
| Property Subtype | Apartment | ||
| Zoning | R-1 | ||
| Price | $249,599 |
| Price Per Unit | $35,657 |
| Sale Type | Investment |
| Cap Rate | 15.00% |
| Sale Condition | Deferred Maintenance |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 2.69 AC |
| Building Size | 12,472 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1940 |
| Zoning | R-1 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Kitchen
- Sprinkler System
- Tub/Shower
- Attic
- Basement
SITE AMENITIES
- 24 Hour Access
- Walk-Up
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 5 | $575.00 | - |
| 2+1 | 1 | $750.00 | - |
| 3+1 | 1 | $800.00 | - |
1 1
PROPERTY TAXES
| Parcel Number | 047600-070-071-0004-008-001-0000 | Total Assessment | $119,000 |
| Land Assessment | $20,000 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $99,000 | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
047600-070-071-0004-008-001-0000
Land Assessment
$20,000
Improvements Assessment
$99,000
Total Assessment
$119,000
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 8
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Luke Harrison
19 Center | 19 Center St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
