Log In/Sign Up
Your email has been sent.
1905-1913 Saint Charles Rd 22 Unit Apartment Building $1,950,000 ($88,636/Unit) 9.06% Cap Rate Maywood, IL 60153



INVESTMENT HIGHLIGHTS
- 9.06% In-Place Cap Rate, Forecasted 11.04% 'As-Is'
- Long-Term Property Tax Savings - Approved for 25% AHSAP Reduction
- Convenient Location - Two Blocks from Melrose Park Central Business District and Metra (UP-W)
- Large Unit Mix - Eighteen (18) 2Bd/1Ba and Four (4) 1Bd/1Ba
- Several Recent CapEx - New Roofs, Parking Lot, and Mechanicals
EXECUTIVE SUMMARY
Essex Realty Group, LLC has been exclusively engaged to market for sale 1909–13 Saint Charles Road, a 22-unit multifamily property located in Maywood, Illinois. This well-positioned asset offers investors a rare opportunity to scale in a strong west suburban market, just 12 miles west of downtown Chicago. The Subject Property features a desirable unit mix consisting of 18, two-bedroom/one-bathroom and 4, one-bedroom/one-bathroom apartments.
1909–13 Saint Charles Road provides an investor with a strong performing property with stable historical occupancy and collections; however, in-place rents are roughly 15-20% below market on average as indicated by the enclosed rental analysis. Such increases may allow for annual rental income to grow more than $60,000 (19%) as-is, with little-to-no work.
Current ownership has invested a significant amount of capital during its ownership including, but not limited to, new roofs (2021), replacement of various mechanical systems, full window and entry door replacements (2002), and full parking lot resurfacing (2025). In addition, many units have upgraded kitchens, baths and vinyl plank flooring.
The Subject Property was recently accepted into Cook County's Affordable Housing Special Assessment Program (AHSAP), which provides reduced property tax assessments in exchange for keeping 15% of the units at 60% AMI rental and income limits. In this case, the annual assessed value reduction is 25%. The designation is in place until 2034 and if ownership remains compliant, the property is eligible for two, ten-year renewals allowing the property to participate in the program until 2054. Projected 30-year savings based upon current tax rates will provide savings well into six figures. While the present value of these long-term savings provide an immediate benefit to future ownership.
1909–13 Saint Charles Road represents an exceptional opportunity to acquire a cash-flowing suburban multifamily asset with immediate upside potential, backed by substantial recent capital improvements and established real estate tax advantages.
1909–13 Saint Charles Road provides an investor with a strong performing property with stable historical occupancy and collections; however, in-place rents are roughly 15-20% below market on average as indicated by the enclosed rental analysis. Such increases may allow for annual rental income to grow more than $60,000 (19%) as-is, with little-to-no work.
Current ownership has invested a significant amount of capital during its ownership including, but not limited to, new roofs (2021), replacement of various mechanical systems, full window and entry door replacements (2002), and full parking lot resurfacing (2025). In addition, many units have upgraded kitchens, baths and vinyl plank flooring.
The Subject Property was recently accepted into Cook County's Affordable Housing Special Assessment Program (AHSAP), which provides reduced property tax assessments in exchange for keeping 15% of the units at 60% AMI rental and income limits. In this case, the annual assessed value reduction is 25%. The designation is in place until 2034 and if ownership remains compliant, the property is eligible for two, ten-year renewals allowing the property to participate in the program until 2054. Projected 30-year savings based upon current tax rates will provide savings well into six figures. While the present value of these long-term savings provide an immediate benefit to future ownership.
1909–13 Saint Charles Road represents an exceptional opportunity to acquire a cash-flowing suburban multifamily asset with immediate upside potential, backed by substantial recent capital improvements and established real estate tax advantages.
PROPERTY FACTS
| Price | $1,950,000 | Building Class | C |
| Price Per Unit | $88,636 | Lot Size | 0.36 AC |
| Sale Type | Investment | Building Size | 18,410 SF |
| Cap Rate | 9.06% | Average Occupancy | 91% |
| Gross Rent Multiplier | 6.07 | No. Stories | 2 |
| No. Units | 22 | Year Built | 1972 |
| Property Type | Multifamily | Parking Ratio | 1.2/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | R-3, Maywood | ||
| Price | $1,950,000 |
| Price Per Unit | $88,636 |
| Sale Type | Investment |
| Cap Rate | 9.06% |
| Gross Rent Multiplier | 6.07 |
| No. Units | 22 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.36 AC |
| Building Size | 18,410 SF |
| Average Occupancy | 91% |
| No. Stories | 2 |
| Year Built | 1972 |
| Parking Ratio | 1.2/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R-3, Maywood |
AMENITIES
UNIT AMENITIES
- Heating
- Kitchen
- Refrigerator
- Range
- Tub/Shower
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 4 | - | 665 |
| 2+1 | 18 | - | 875 |
Walk Score®
Very Walkable (81)
PROPERTY TAXES
| Parcel Numbers | Improvements Assessment | $44,386 | |
| Land Assessment | $5,585 | Total Assessment | $49,971 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$5,585
Improvements Assessment
$44,386
Total Assessment
$49,971
1 of 42
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
1905-1913 Saint Charles Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

