Log In/Sign Up
Your email has been sent.
1908-1914 Cross Bronx 3,250 SF 100% Leased Retail Building Bronx, NY 10472 $2,000,000 ($615.38/SF) 5.06% Cap Rate
Investment Highlights
- Potential Development site with 23,075 square feet of air rights
Executive Summary
Block & Lot: 03794-0120, Zoning: R6 / C1-2, Lot Dimensions: 50 x 149.54 (Irregular), Lot Size: 6,750 Sq. Ft.
FAR: 3.9, Buildable: 26,325 Sq. Ft., Existing Footage: 3,250, Air Rights: 23,075
Building Dimensions: 50 x 120 Ft., Building Size: 3,250 Sq. Ft., Stories: 1, Units: 3
Located on the south side of East 177th Street between Newbold Avenue and Hugh J. Grant Circle. Access to the 6 line Subway. Built in 1925, one story retail building with 3 stores and 3 tenants:
Tenants:
Pay-O-Matic: Monthly rent $6,000 / Annual Rent $72,000 – Leases expiration 11/30/31 with 3% annual escalations
VIP Barber Shop & Spa LLC: Monthly rent $2,654 / Annual Rent $31,848 – Lease expires 06/30/2030
Manny’s Unisex: Monthly rent $3,130.04 / Annual rent $37,560.48 – Lease expires 12/13/2029
Gross Annual Rental Income: $141,408.48 + Tax Reimbursement $576 + Water/Sewer Reimbursement $1,356
Total Gross Income: $143,340.48
Operating Expenses $42,099.20: Taxes $32,173.20 + Water/Sewer $1,915+ Insurance $8,011
NOI: $101,241.28 Annually
FAR: 3.9, Buildable: 26,325 Sq. Ft., Existing Footage: 3,250, Air Rights: 23,075
Building Dimensions: 50 x 120 Ft., Building Size: 3,250 Sq. Ft., Stories: 1, Units: 3
Located on the south side of East 177th Street between Newbold Avenue and Hugh J. Grant Circle. Access to the 6 line Subway. Built in 1925, one story retail building with 3 stores and 3 tenants:
Tenants:
Pay-O-Matic: Monthly rent $6,000 / Annual Rent $72,000 – Leases expiration 11/30/31 with 3% annual escalations
VIP Barber Shop & Spa LLC: Monthly rent $2,654 / Annual Rent $31,848 – Lease expires 06/30/2030
Manny’s Unisex: Monthly rent $3,130.04 / Annual rent $37,560.48 – Lease expires 12/13/2029
Gross Annual Rental Income: $141,408.48 + Tax Reimbursement $576 + Water/Sewer Reimbursement $1,356
Total Gross Income: $143,340.48
Operating Expenses $42,099.20: Taxes $32,173.20 + Water/Sewer $1,915+ Insurance $8,011
NOI: $101,241.28 Annually
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$105,775
|
$32.55
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $105,775 |
| Annual Per SF | $32.55 |
Property Facts
Sale Type
Investment
Property Type
Retail
Property Subtype
Building Size
3,250 SF
Building Class
C
Year Built
1925
Price
$2,000,000
Price Per SF
$615.38
Cap Rate
5.06%
NOI
$101,241
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.48
Lot Size
0.15 AC
Zoning
C1/R6 - FAR: 3.9
Buildable: 26,325 Sq. Ft.
Existing Footage: 3,250
Air Rights: 23,075
Frontage
Amenities
- Bus Line
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease End
- Manny's Unisex
- Services
- -
- -
- Dec 2029
- Pay-O-Matic
- Services
- -
- -
- Nov 2027
- VIP Barber Shop Moises Corp
- Services
- -
- -
- Jun 2030
| Tenant | Industry | SF Occupied | Rent/SF | Lease End | ||
| Manny's Unisex | Services | - | - | Dec 2029 | ||
| Pay-O-Matic | Services | - | - | Nov 2027 | ||
| VIP Barber Shop Moises Corp | Services | - | - | Jun 2030 |
Walk Score®
Walker's Paradise (98)
Transit Score®
Rider's Paradise (94)
Nearby Major Retailers
Property Taxes
| Parcel Number | 03794-0120 | Improvements Assessment | $249,570 (2025) |
| Land Assessment | $55,890 (2025) | Total Assessment | $305,460 (2025) |
Property Taxes
Parcel Number
03794-0120
Land Assessment
$55,890 (2025)
Improvements Assessment
$249,570 (2025)
Total Assessment
$305,460 (2025)
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
1908-1914 Cross Bronx
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.