Log In/Sign Up
Your email has been sent.
Hollywood Bungalow Compound on 16,874 SF Lot 1908 Hillcrest Rd 6 Unit Apartment Building $5,000,000 ($833,333/Unit) 4.48% Cap Rate Los Angeles, CA 90068



INVESTMENT HIGHLIGHTS
- Zen-like gated community featuring (3) Craftsman & Victorian duplex bungalows nestled in the foothills of the Hollywood Hills
- Each bungalow reside among a lush garden courtyard, as well as a large deck with a sauna and cold shower
- A remodel of each unit was completed several years ago with strict attention to retaining the authentic integrity and character of each bungalow
- 16,874 SF expansive resort-like lot features manicured gardens, lush foliage, tall mature trees, and tropical flora/flauna
- Craftsman & Victorian-style architecture include cathedral-style windows, elaborate moldings, exposed beams, ornate ceilings, and fireplaces
- The Highland Estates is a part of the Golden Era Collection, four impeccably restored multifamily complexes in prime Los Angeles locations
EXECUTIVE SUMMARY
The Highland Estates is a one-of-a-kind Zen-like gated community featuring (3) Craftsman and Victorian duplex bungalows, consisting of 6 units, all nestled in the foothills of the Hollywood Hills yet offering the convenience of a central Hollywood location. Built between 1912 and 1915 this classic bungalow community is early Hollywood living at its best. Each Craftsman and Victorian bungalow exude outstanding Golden Era architecture and reside among a lush garden community courtyard, with a large deck, sauna and cold shower. Patios are nestled among tropical flora and fauna. The 16,874 SF expansive resort-like lot features private and perfectly manicured gardens, lush foliage, and tall mature trees. Each bright and spacious unit with cathedral-style windows features hardwood floors, elaborate moldings, exposed beams, ornate ceilings, and a fireplace. A remodel of each unit was completed several years ago with strict attention to retaining the authentic integrity and character of each bungalow. Modern updates include central air, heating, washer and dryer, and new kitchen appliances. The Highland Estates is a part of the Golden Era Collection, four impeccably restored multifamily complexes in prime Los Angeles locations. Please contact Kenny Stevens and Alyson Richards for more information.
FINANCIAL SUMMARY (ACTUAL - 2023) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2023) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $5,000,000 | Apartment Style | Low-Rise |
| Price Per Unit | $833,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.39 AC |
| Cap Rate | 4.48% | Building Size | 6,988 SF |
| Gross Rent Multiplier | 14.84 | Average Occupancy | 83% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1912 |
| Property Subtype | Apartment | Parking Ratio | 0.72/1,000 SF |
| Zoning | LAR2 - Neighborhood Commercial | ||
| Price | $5,000,000 |
| Price Per Unit | $833,333 |
| Sale Type | Investment |
| Cap Rate | 4.48% |
| Gross Rent Multiplier | 14.84 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.39 AC |
| Building Size | 6,988 SF |
| Average Occupancy | 83% |
| No. Stories | 2 |
| Year Built | 1912 |
| Parking Ratio | 0.72/1,000 SF |
| Zoning | LAR2 - Neighborhood Commercial |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Fireplace
- Washer/Dryer
- Washer/Dryer Hookup
- Tile Floors
- Crown Molding
- Kitchen
- Hardwood Floors
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Tub/Shower
- Breakfast Nook
- Built-In Bookshelves
- Dining Room
- Family Room
- Garden
SITE AMENITIES
- 24 Hour Access
- Courtyard
- Sauna
- Security System
- Zen Garden
- Private Bathroom
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+3 | 1 | $6,760 | - |
| 3+1 | 1 | $5,595 | - |
| 2+2 | 3 | $4,498 | - |
| Studios | 1 | $1,514 | - |
Walk Score®
Walker's Paradise (96)
1 of 27
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Hollywood Bungalow Compound on 16,874 SF Lot | 1908 Hillcrest Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

