Log In/Sign Up
Your email has been sent.
PALMETTO PLACE APTS! 13% CASH-ON-CASH RETURN 1913 3rd E ave 8 Unit Apartment Building $1,235,000 ($154,375/Unit) 8.50% Cap Rate Palmetto, FL 34221



INVESTMENT HIGHLIGHTS
- 8-UNIT APARTMENT COMPLEX LOCATED IN HISTORIC PALMETTO, FL! 100% OCCUPIED! LONG TERM TENANTS!
- 2025 CASH-ON-CASH RETURN: 10%! 2026 CAP RATE: 8.5%! 2026 CASH-ON-CASH RETURN: 13%! 2027 CAP RATE: 9%! 2027 CASH-ON-CASH RETURN: 14%!
- NEW COURTYARD AND LAUNDRY FACILITIES WERE ADDED IN 2O25!
- MASSIVE UPSIDE AS THE CURRENT RENTAL RATES ARE APPROXIMATELY $300-$350 BELOW THE MARKET AVERAGE!
- SELLER FINANCING AVAILABLE! APPROX. TERMS: $550,000 DOWN, 4.5% IR (YEAR 1), 5.5% IR (YEAR 2, 6.5 % IR (YEAR 3), INTEREST-ONLY PAYMENTS, 3-YEAR BALLON!
- THE ROOF WAS REPLACED IN 2020! HVAC SYSTEMS WERE REPLACED IN 2019!
EXECUTIVE SUMMARY
PALMETTO PLACE IS AN 8-UNIT APARTMENT COMPLEX LOCATED IN BEAUTIFUL PALMETTO, FL! PALMETTO IS LOCATED ON THE MANTEE RIVER BETWEEN SARASOTA AND BRANDTON, FL. THE PALMETTO AREA HAS ONE OF THE HIGHEST OCCUPANCY RATES OF RENTAL UNITS IN THE STATE, WITH A VERY LIMITED NUMBER OF RENTAL UNITS AVAILABLE! THE SELLER IS OFFERING AMAZING SELLER FINANCING, WHICH MAKES THIS DEAL EVEN BETTER (SEE P.5)!
THE PROPERTY CONSISTS OF (3) TWO-BEDROOM/TWO-BATHROOM UNITS AND (5) ONE-BEDROOM/ONE-BATHROOM UNITS WITH AN AVERAGE OF 800 RENTABLE S/F M.O.L. THE PROPERTY SITS JUST MILES FROM DOWNTOWN PALMETTO AND THE PALMETTO HISTORIC DISTRICT. THE PROPERTY HAS UNDERGONE SIGNIFICANT IMPROVEMENTS SINCE 2024. THE PROPERTY HAS MASSIVE UPSIDE POTENTIAL AS ALMOST ALL RENTAL RATES ARE STILL VERY MUCH BELOW THE MARKET AVERAGE. THIS WILL BE A HUGE POSITIVE FOR A BUYER AS THEY CAN RAISE THE RENTS QUICKLY WITHOUT SPENDING EXCESS MONEY ON PROPERTY IMPROVEMENTS!
THE PROPERTY IS CURRENTLY 100% OCCUPIED, AND WITH THE LIMITED NUMBER OF UNITS AVAILABLE FOR RENT IN THE PALMETTO AREA, THE DEMAND IS OFF THE CHARTS! PALLMETTO’s HIGH OCCUPANCY RATES ARE IN LARGE PART DUE TO THE AREA BEING FAR LESS EXPENSIVE TO RENT IN THAN IN BRADENTON OR SARASOTA. TWO OF THE MOST EXPENSIVE AREAS IN ALL OF FLORIDA! THE UNITS ARE APPROXIMATELY $350 PER MONTH BELOW THE MARKET AVERAGE, CREATING A FANTASTIC VALUE-ADD OPPORTUNITY AND GIVING THE BUYER THE ABILITY TO INCREASE THEIR NOI QUICKLY! THERE IS ALMOST NOTHING AVAILABLE FOR RENT CURRENTLY IN THE ENTIRE DOWNTOWN CORRIDOR.
GIVEN THE ABILITY TO INCREASE THE RENTAL RATES AT THE PROPERTY & THE AMAZING SELLER FINANCING TERMS AVAILABLE, A BUYER CAN OBTAIN A CASH-ONCASH RETURN OF 10% IMMEDIATELY! BEFORE THE START OF 2026, A BUYER CAN OBTAIN A CAP RATE OF OVER 8.5% AND A CASH-ON-CASH RETURN OF OVER 13%! BY 2027, THE BUYER CAN OBTAIN A CASH-ON-CASH RETURN OF OVER 14%!
SELLER FINANCING APPROXIMATE TERMS:
DOWN PAYMENT: $550,000!
FIXED INTEREST RATE: (Year 1: 4.5%), (Year 2: 5.5%), Year 3: 6.5%)
INTEREST-ONLY PAYMENTS OR
AN AMORTIZATION OF 30-YEARS
BALLOON LENGTH: 3- YEARS
MONTHLY DEBT SERVICE AS LOW AS: $2,437 PER MONTH.
THE PROPERTY CONSISTS OF (3) TWO-BEDROOM/TWO-BATHROOM UNITS AND (5) ONE-BEDROOM/ONE-BATHROOM UNITS WITH AN AVERAGE OF 800 RENTABLE S/F M.O.L. THE PROPERTY SITS JUST MILES FROM DOWNTOWN PALMETTO AND THE PALMETTO HISTORIC DISTRICT. THE PROPERTY HAS UNDERGONE SIGNIFICANT IMPROVEMENTS SINCE 2024. THE PROPERTY HAS MASSIVE UPSIDE POTENTIAL AS ALMOST ALL RENTAL RATES ARE STILL VERY MUCH BELOW THE MARKET AVERAGE. THIS WILL BE A HUGE POSITIVE FOR A BUYER AS THEY CAN RAISE THE RENTS QUICKLY WITHOUT SPENDING EXCESS MONEY ON PROPERTY IMPROVEMENTS!
THE PROPERTY IS CURRENTLY 100% OCCUPIED, AND WITH THE LIMITED NUMBER OF UNITS AVAILABLE FOR RENT IN THE PALMETTO AREA, THE DEMAND IS OFF THE CHARTS! PALLMETTO’s HIGH OCCUPANCY RATES ARE IN LARGE PART DUE TO THE AREA BEING FAR LESS EXPENSIVE TO RENT IN THAN IN BRADENTON OR SARASOTA. TWO OF THE MOST EXPENSIVE AREAS IN ALL OF FLORIDA! THE UNITS ARE APPROXIMATELY $350 PER MONTH BELOW THE MARKET AVERAGE, CREATING A FANTASTIC VALUE-ADD OPPORTUNITY AND GIVING THE BUYER THE ABILITY TO INCREASE THEIR NOI QUICKLY! THERE IS ALMOST NOTHING AVAILABLE FOR RENT CURRENTLY IN THE ENTIRE DOWNTOWN CORRIDOR.
GIVEN THE ABILITY TO INCREASE THE RENTAL RATES AT THE PROPERTY & THE AMAZING SELLER FINANCING TERMS AVAILABLE, A BUYER CAN OBTAIN A CASH-ONCASH RETURN OF 10% IMMEDIATELY! BEFORE THE START OF 2026, A BUYER CAN OBTAIN A CAP RATE OF OVER 8.5% AND A CASH-ON-CASH RETURN OF OVER 13%! BY 2027, THE BUYER CAN OBTAIN A CASH-ON-CASH RETURN OF OVER 14%!
SELLER FINANCING APPROXIMATE TERMS:
DOWN PAYMENT: $550,000!
FIXED INTEREST RATE: (Year 1: 4.5%), (Year 2: 5.5%), Year 3: 6.5%)
INTEREST-ONLY PAYMENTS OR
AN AMORTIZATION OF 30-YEARS
BALLOON LENGTH: 3- YEARS
MONTHLY DEBT SERVICE AS LOW AS: $2,437 PER MONTH.
PROPERTY FACTS
| Price | $1,235,000 | Building Class | C |
| Price Per Unit | $154,375 | Lot Size | 0.55 AC |
| Sale Type | Investment | Building Size | 6,700 SF |
| Cap Rate | 8.50% | Average Occupancy | 100% |
| No. Units | 8 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1977/2025 |
| Property Subtype | Apartment | Parking Ratio | 3.58/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | MF - multi-family | ||
| Price | $1,235,000 |
| Price Per Unit | $154,375 |
| Sale Type | Investment |
| Cap Rate | 8.50% |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.55 AC |
| Building Size | 6,700 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1977/2025 |
| Parking Ratio | 3.58/1,000 SF |
| Zoning | MF - multi-family |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Microwave
- Storage Space
- Tub/Shower
- Family Room
- Office
- Trash Compactor
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 3 | $1,425 | - |
| 1+1 | 5 | $900.00 | - |
1 1
PROPERTY TAXES
| Parcel Numbers | Improvements Assessment | $0 | |
| Land Assessment | $91,800 | Total Assessment | $91,800 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$91,800
Improvements Assessment
$0
Total Assessment
$91,800
1 of 21
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
PALMETTO PLACE APTS! 13% CASH-ON-CASH RETURN | 1913 3rd E ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
