Share This Listing

Message

935 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Russ Mobile Home Park 1945 S Schuyler Ave 22 Unit Mobile Home Park $1,200,000 ($54,545/Unit) 13.28% Cap Rate Kankakee, IL 60901

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • City water & city sewer!
  • Value-add opportunities still present!
  • Close proximity to Chicago allows for higher lot rates!

EXECUTIVE SUMMARY

***Update 09-242025...The seller will now consider seller financing at 25-30% down, 6% interest, with a 5-year balloon.

Russ Mobile Home Park is a 20-pad community located in Kankakee, Illinois, positioned on 2.60 acres. Originally developed in the 1970s, the park holds a zoning classification of 0040 (Improved Lots) and is situated outside of any flood zone. The current owner has managed the property for one year, operating it as an owner managed park without an on-site manager. However, the owner believes one of the current tenants could potentially serve in that role. A maintenance person is in place for regular upkeep. The property also includes a 1,000 sq. ft. single-family residence.
The park consists of 20 mobile home pads, all occupied by park owned homes (POH), with 16 pads currently filled and four vacant POH units. One additional trailer is in poor condition and scheduled for removal. The park has no tenant-owned homes. POH units rent for an average of $900 per month. Lot rent is assumed at $525/month based on market comparables in the Kankakee and south suburban Chicago areas. The park currently operates on annual leases, with tenants paying rent via Selle, Cash App, or Apple Pay. One tenant is currently behind on rent.
Russ Mobile Home Park is served by city water and city sewer, with tenants billed directly by utility providers. Each pad is equipped with electric, gas, and water meters. Electrical pedestals at each site are rated at 100 amps. The owner is not certain of the underground pipe composition. Utilities are not back-billed to tenants. The park has gravel roads in fair condition, which are maintained by the owner. Tenants are responsible for mowing their own areas, while the park maintains common areas and vacant pads. Off-street parking is provided for all tenants.
When purchased, the park was entirely vacant. Since acquisition, the owner has completed substantial improvements, including rehabbing every unit in the park, removing four non-salvageable trailers, and bringing in three new homes to improve occupancy and quality.

Location
Kankakee is a city in and the county seat of Kankakee County, Illinois. Located on the Kankakee River, as of 2020, the city's population was 24,052. Kankakee is a principal city of the Kankakee-Bourbonnais-Bradley Metropolitan Statistical Area. It serves as an anchor city in the rural plains outside Chicago.
The median home cost in Kankakee is $117,300. Home appreciation the last 10 years has been 52.8%. Home Appreciation in Kankakee is up 15.4%.
Renters make up 43.6% of the Kankakee population.
The average 1-bedroom unit rents for $800/month.
The average 2-bedroom unit rents for $1,050/month.
The average 3-bedroom unit rents for $1,430/month.
The average 4-bedroom unit rents for $1,510/month.
Kankakee has an unemployment rate of 11.8%. The US average is 6.0%.
Kankakee has seen the job market decrease by -7.7% over the last year. Future job growth over the next ten years is predicted to be 36.0%, which is higher than the US average of 33.5%.
The Median household income of a Kankakee resident is $38,869 a year. The US average is $69,021 a year.
Kankakee violent crime is 39.9. (The US average is 22.7)
Kankakee property crime is 58.3. (The US average is 35.4)
Kankakee, IL has a humid continental climate with hot summers and cold winters. Rainfall is spread throughout the year, but is heaviest in May and June. Average temperatures range from the mid-20s in winter to the mid-80s in summer. Snowfall averages around 30 inches per year, with most of it falling between December and March.
Kankakee County is a county located in the U.S. state of Illinois. According to the 2020 census, it has a population of 107,502. Its county seat is Kankakee. Kankakee County comprises the Kankakee, IL Metropolitan Statistical Area.
Here are the top ten employers in Kankakee County:
•Olivet Nazarene University (approximately 560 employees)
•Kankakee Community College (approximately 375 employees)
•All Star Management (approximately 441 employees)
•Midwest Transit (approximately 300 employees)
•NFI Industries (approximately 260 employees)
•McKesson (approximately 258 employees)
•Aqua Illinois (approximately 65 employees)
•Monical’s Pizza Corporation (approximately 139 employees)
•Kankakee Nursery (approximately 125 employees)
•K.B. Cores (approximately 125 employees)

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $1,200,000
Price Per Unit $54,545
Sale Type Investment
Cap Rate 13.28%
No. Units 22
Property Type Multifamily
Property Subtype Manufactured Housing/Mobile Home
Apartment Style Low-Rise
Building Class C
Lot Size 2.60 AC
Building Size 1,000 SF
Average Occupancy 80%
No. Stories 1
Year Built 1970
Zoning Improved Lots (0040)

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
16-17-07-401-009
Land Assessment
$53,851
Improvements Assessment
$0
Total Assessment
$53,851
  • Listing ID: 36860280

  • Date on Market: 7/22/2025

  • Last Updated:

  • Address: 1945 S Schuyler Ave, Kankakee, IL 60901

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}