Log In/Sign Up
Your email has been sent.
1950 North Illinois Avenue 1950 N Illinois Ave 9 Unit Apartment Building $275,000 ($30,556/Unit) 16.75% Cap Rate Carbondale, IL 62901
Executive Summary
AWESOME INVESTMENT!!!
9 units. Low maintenance. Electric baseboards and wall a/c units. Tenants pay electric and gas. City water and sewer. Good occupancy. Property will generate a 15%+ NET RETURN ON INVESTMENT!!! $85K+ IN VALUE ADD!!! Located in a great part of town.
Property management and financing is available!!!
9 units. Low maintenance. Electric baseboards and wall a/c units. Tenants pay electric and gas. City water and sewer. Good occupancy. Property will generate a 15%+ NET RETURN ON INVESTMENT!!! $85K+ IN VALUE ADD!!! Located in a great part of town.
Property management and financing is available!!!
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$67,200
|
$13.42
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$67,200
|
$13.42
|
| Taxes |
$2,280
|
$0.46
|
| Operating Expenses |
$18,860
|
$3.77
|
| Total Expenses |
$21,140
|
$4.22
|
| Net Operating Income |
$46,060
|
$9.20
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $67,200 |
| Annual Per SF | $13.42 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $67,200 |
| Annual Per SF | $13.42 |
| Taxes | |
|---|---|
| Annual | $2,280 |
| Annual Per SF | $0.46 |
| Operating Expenses | |
|---|---|
| Annual | $18,860 |
| Annual Per SF | $3.77 |
| Total Expenses | |
|---|---|
| Annual | $21,140 |
| Annual Per SF | $4.22 |
| Net Operating Income | |
|---|---|
| Annual | $46,060 |
| Annual Per SF | $9.20 |
Property Facts
Amenities
Unit Amenities
- Air Conditioning
- Kitchen
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Walking/Biking Trails
- Storage Space
- Public Transportation
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 7 | $600.00 | - |
| 2+1 | 2 | $700.00 | - |
1 1
Property Taxes
| Parcel Number | 15-09-326-022 | Total Assessment | $87,397 |
| Land Assessment | $13,657 | Annual Taxes | $2,280 ($0.46/SF) |
| Improvements Assessment | $73,740 | Tax Year | 2024 |
Property Taxes
Parcel Number
15-09-326-022
Land Assessment
$13,657
Improvements Assessment
$73,740
Total Assessment
$87,397
Annual Taxes
$2,280 ($0.46/SF)
Tax Year
2024
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1950 North Illinois Avenue | 1950 N Illinois Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.