Log In/Sign Up
Your email has been sent.
196 N Auburndale St 4 Unit Apartment Building $759,000 ($189,750/Unit) 10.98% Cap Rate Memphis, TN 38112
INVESTMENT HIGHLIGHTS
- Wshers & Dryers
- New Electrical
- New Roof
- Recently Rehabbed
EXECUTIVE SUMMARY
This classic midtown 4 plex has been recently rehabbed. The units are large 1 bedrooms with central heating and air. The property has been operated as a short term rental with Airbnb with average monthly rental or over 3000 per month per unit.
Drive by only. Please do not disturb residents.
Drive by only. Please do not disturb residents.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $759,000 | Apartment Style | Mid-Rise |
| Price Per Unit | $189,750 | Lot Size | 0.24 AC |
| Sale Type | Investment | Building Size | 4,306 SF |
| Cap Rate | 10.98% | Average Occupancy | 0% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1925 |
| Property Subtype | Apartment | ||
| Zoning | RU-3 | ||
| Price | $759,000 |
| Price Per Unit | $189,750 |
| Sale Type | Investment |
| Cap Rate | 10.98% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Lot Size | 0.24 AC |
| Building Size | 4,306 SF |
| Average Occupancy | 0% |
| No. Stories | 2 |
| Year Built | 1925 |
| Zoning | RU-3 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Washer/Dryer
- Heating
- Kitchen
- Oven
- Dining Room
SITE AMENITIES
- Controlled Access
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 4 | $3,126 | 4,306 |
1 1
Walk Score®
Very Walkable (78)
Bike Score®
Very Bikeable (82)
PROPERTY TAXES
| Parcel Number | 02-0064-0-0016 | Total Assessment | $78,320 (2025) |
| Land Assessment | $18,760 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $59,560 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
02-0064-0-0016
Land Assessment
$18,760 (2025)
Improvements Assessment
$59,560 (2025)
Total Assessment
$78,320 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 56
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
196 N Auburndale St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.