Log In/Sign Up
Your email has been sent.
20 Avenue T 3 Unit Apartment Building $1,695,000 ($565,000/Unit) 6.50% Cap Rate Brooklyn, NY 11223



Investment Highlights
- Free Market
- Fully Renovated
- Turn-Key
- Delivered Vacant
- Low Expenses
Executive Summary
Turn-key and meticulously maintained, 20 Avenue T is a fully renovated mixed-use property delivered vacant, offering immediate flexibility for investors or end users alike.
The property features a ground-floor commercial space with direct access to a private backyard and full basement with 7'2" ceiling height. Above, two fully renovated, free-market one-bedroom apartments provide strong rental appeal and efficient layouts.
With low operating expenses and high rental potential, the property projects to a cap rate over 6.5% upon stabilization.
Updated building systems. All units direct metered.
Positioned at the crossroads of Gravesend and Bensonhurst, the building sits on a quiet residential block just moments from the vibrant 86th Street commercial corridor. Transportation is exceptional: the D train at 25th Avenue/86th Street is just a half block away, the N train at Avenue T & West 9th Street is approximately a 6-minute walk, and the B1, B3, and B4 buses are all within a half block.
Neighborhood highlights include nearby shopping, restaurants, and local favorites such as L&B Spumoni Gardens just two blocks away.
A rare opportunity to acquire a fully vacant, income-producing asset in one of South Brooklyn's most established and transit-accessible neighborhoods.
The property features a ground-floor commercial space with direct access to a private backyard and full basement with 7'2" ceiling height. Above, two fully renovated, free-market one-bedroom apartments provide strong rental appeal and efficient layouts.
With low operating expenses and high rental potential, the property projects to a cap rate over 6.5% upon stabilization.
Updated building systems. All units direct metered.
Positioned at the crossroads of Gravesend and Bensonhurst, the building sits on a quiet residential block just moments from the vibrant 86th Street commercial corridor. Transportation is exceptional: the D train at 25th Avenue/86th Street is just a half block away, the N train at Avenue T & West 9th Street is approximately a 6-minute walk, and the B1, B3, and B4 buses are all within a half block.
Neighborhood highlights include nearby shopping, restaurants, and local favorites such as L&B Spumoni Gardens just two blocks away.
A rare opportunity to acquire a fully vacant, income-producing asset in one of South Brooklyn's most established and transit-accessible neighborhoods.
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$120,600
|
$59.12
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$120,600
|
$59.12
|
| Taxes |
$4,988
|
$2.45
|
| Operating Expenses |
$9,020
|
$4.42
|
| Total Expenses |
$14,008
|
$6.87
|
| Net Operating Income |
$106,592
|
$52.25
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $120,600 |
| Annual Per SF | $59.12 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $120,600 |
| Annual Per SF | $59.12 |
| Taxes | |
|---|---|
| Annual | $4,988 |
| Annual Per SF | $2.45 |
| Operating Expenses | |
|---|---|
| Annual | $9,020 |
| Annual Per SF | $4.42 |
| Total Expenses | |
|---|---|
| Annual | $14,008 |
| Annual Per SF | $6.87 |
| Net Operating Income | |
|---|---|
| Annual | $106,592 |
| Annual Per SF | $52.25 |
Property Facts
1 1
Exceptionally walkable
100/100
Somewhat drivable
30/100
Exceptional public transit
100/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 07092-0009 | Total Assessment | $76,620 (2025) |
| Land Assessment | $9,480 (2025) | Annual Taxes | $4,988 ($2.45/SF) |
| Improvements Assessment | $67,140 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
07092-0009
Land Assessment
$9,480 (2025)
Improvements Assessment
$67,140 (2025)
Total Assessment
$76,620 (2025)
Annual Taxes
$4,988 ($2.45/SF)
Tax Year
2026
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Corcoran
20 Avenue T
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
