Log In/Sign Up
Your email has been sent.
20 Avenue T 2,318 SF 100% Leased Retail Building Brooklyn, NY 11223 $1,695,000 ($731.23/SF) 6.50% Cap Rate



Investment Highlights
- Turn-Key
- Fully Renovated
- Low Expenses
- Delivered Vacant
- Free Market
Executive Summary
Turn-key and meticulously maintained, 20 Avenue T is a fully renovated mixed-use property delivered vacant, offering immediate flexibility for investors or end users alike.
The property features a ground-floor commercial space with direct access to a private backyard and full basement with 7'2" ceiling height. Above, two fully renovated, free-market one-bedroom apartments provide strong rental appeal and efficient layouts.
With low operating expenses and high rental potential, the property projects to a cap rate over 6.5% upon stabilization.
Updated building systems. All units direct metered.
Positioned at the crossroads of Gravesend and Bensonhurst, the building sits on a quiet residential block just moments from the vibrant 86th Street commercial corridor. Transportation is exceptional: the D train at 25th Avenue/86th Street is just a half block away, the N train at Avenue T & West 9th Street is approximately a 6-minute walk, and the B1, B3, and B4 buses are all within a half block.
Neighborhood highlights include nearby shopping, restaurants, and local favorites such as L&B Spumoni Gardens just two blocks away.
A rare opportunity to acquire a fully vacant, income-producing asset in one of South Brooklyn's most established and transit-accessible neighborhoods.
The property features a ground-floor commercial space with direct access to a private backyard and full basement with 7'2" ceiling height. Above, two fully renovated, free-market one-bedroom apartments provide strong rental appeal and efficient layouts.
With low operating expenses and high rental potential, the property projects to a cap rate over 6.5% upon stabilization.
Updated building systems. All units direct metered.
Positioned at the crossroads of Gravesend and Bensonhurst, the building sits on a quiet residential block just moments from the vibrant 86th Street commercial corridor. Transportation is exceptional: the D train at 25th Avenue/86th Street is just a half block away, the N train at Avenue T & West 9th Street is approximately a 6-minute walk, and the B1, B3, and B4 buses are all within a half block.
Neighborhood highlights include nearby shopping, restaurants, and local favorites such as L&B Spumoni Gardens just two blocks away.
A rare opportunity to acquire a fully vacant, income-producing asset in one of South Brooklyn's most established and transit-accessible neighborhoods.
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$120,600
|
$59.12
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$120,600
|
$59.12
|
| Taxes |
$4,988
|
$2.45
|
| Operating Expenses |
$9,020
|
$4.42
|
| Total Expenses |
$14,008
|
$6.87
|
| Net Operating Income |
$106,592
|
$52.25
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $120,600 |
| Annual Per SF | $59.12 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $120,600 |
| Annual Per SF | $59.12 |
| Taxes | |
|---|---|
| Annual | $4,988 |
| Annual Per SF | $2.45 |
| Operating Expenses | |
|---|---|
| Annual | $9,020 |
| Annual Per SF | $4.42 |
| Total Expenses | |
|---|---|
| Annual | $14,008 |
| Annual Per SF | $6.87 |
| Net Operating Income | |
|---|---|
| Annual | $106,592 |
| Annual Per SF | $52.25 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Building Size
2,318 SF
Building Class
C
Year Built/Renovated
1931/2025
Price
$1,695,000
Price Per SF
$731.23
Cap Rate
6.50%
NOI
$110,175
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
1.32
Lot Size
0.04 AC
Zoning
R5B - R5B is a low density contextual district where you can build any type of residential building including multifamily.
Walk Score®
Walker's Paradise (95)
Transit Score®
Rider's Paradise (96)
Nearby Major Retailers
Property Taxes
| Parcel Number | 07092-0009 | Total Assessment | $76,620 (2025) |
| Land Assessment | $9,480 (2025) | Annual Taxes | $4,988 ($2.15/SF) |
| Improvements Assessment | $67,140 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
07092-0009
Land Assessment
$9,480 (2025)
Improvements Assessment
$67,140 (2025)
Total Assessment
$76,620 (2025)
Annual Taxes
$4,988 ($2.15/SF)
Tax Year
2026
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Corcoran
20 Avenue T
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
