Share This Listing

Message

967 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

20 Avenue T 2,318 SF 100% Leased Retail Building Brooklyn, NY 11223 $1,695,000 ($731.23/SF) 6.50% Cap Rate

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • Turn-Key
  • Fully Renovated
  • Low Expenses
  • Delivered Vacant
  • Free Market

Executive Summary

Turn-key and meticulously maintained, 20 Avenue T is a fully renovated mixed-use property delivered vacant, offering immediate flexibility for investors or end users alike.
The property features a ground-floor commercial space with direct access to a private backyard and full basement with 7'2" ceiling height. Above, two fully renovated, free-market one-bedroom apartments provide strong rental appeal and efficient layouts.
With low operating expenses and high rental potential, the property projects to a cap rate over 6.5% upon stabilization.
Updated building systems. All units direct metered.
Positioned at the crossroads of Gravesend and Bensonhurst, the building sits on a quiet residential block just moments from the vibrant 86th Street commercial corridor. Transportation is exceptional: the D train at 25th Avenue/86th Street is just a half block away, the N train at Avenue T & West 9th Street is approximately a 6-minute walk, and the B1, B3, and B4 buses are all within a half block.
Neighborhood highlights include nearby shopping, restaurants, and local favorites such as L&B Spumoni Gardens just two blocks away.
A rare opportunity to acquire a fully vacant, income-producing asset in one of South Brooklyn's most established and transit-accessible neighborhoods.

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $120,600 $59.12
Other Income - -
Vacancy Loss - -
Effective Gross Income $120,600 $59.12
Taxes $4,988 $2.45
Operating Expenses $9,020 $4.42
Total Expenses $14,008 $6.87
Net Operating Income $106,592 $52.25

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $120,600
Annual Per SF $59.12
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $120,600
Annual Per SF $59.12
Taxes
Annual $4,988
Annual Per SF $2.45
Operating Expenses
Annual $9,020
Annual Per SF $4.42
Total Expenses
Annual $14,008
Annual Per SF $6.87
Net Operating Income
Annual $106,592
Annual Per SF $52.25

Property Facts

Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Storefront Retail/Residential
Building Size
2,318 SF
Building Class
C
Year Built/Renovated
1931/2025
Price
$1,695,000
Price Per SF
$731.23
Cap Rate
6.50%
NOI
$110,175
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
1.32
Lot Size
0.04 AC
Zoning
R5B - R5B is a low density contextual district where you can build any type of residential building including multifamily.
Walk Score®
Walker's Paradise (95)
Transit Score®
Rider's Paradise (96)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Nearby Major Retailers

Foodtown
Capital One
Citizens Bank
HSBC
Flagstar
Citi
TD Bank
Chase Bank
CTown
Key Food

Property Taxes

Property Taxes

Parcel Number
07092-0009
Land Assessment
$9,480 (2025)
Improvements Assessment
$67,140 (2025)
Total Assessment
$76,620 (2025)
Annual Taxes
$4,988 ($2.15/SF)
Tax Year
2026
  • Listing ID: 39614134

  • Date on Market: 2/28/2026

  • Last Updated:

  • Address: 20 Avenue T, Brooklyn, NY 11223

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}