Log In/Sign Up
Your email has been sent.
20 Fairmount St 6 Unit Apartment Building $2,000,000 ($333,333/Unit) 7.83% Cap Rate Boston, MA 02124



Financial Summary (Actual - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,000,000 | Apartment Style | Low-Rise |
| Price Per Unit | $333,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.10 AC |
| Cap Rate | 7.83% | Building Size | 5,442 SF |
| No. Units | 6 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 3 |
| Property Subtype | Apartment | Year Built | 1899 |
| Zoning | R4 | ||
| Price | $2,000,000 |
| Price Per Unit | $333,333 |
| Sale Type | Investment |
| Cap Rate | 7.83% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.10 AC |
| Building Size | 5,442 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1899 |
| Zoning | R4 |
Amenities
Unit Amenities
- Balcony
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 6 | - | 800 |
1 1
Transit Score®
Excellent Transit (76)
Property Taxes
| Parcel Number | DORC-000000-000017-003011 | Total Assessment | $872,800 (2025) |
| Land Assessment | $290,600 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $582,200 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
DORC-000000-000017-003011
Land Assessment
$290,600 (2025)
Improvements Assessment
$582,200 (2025)
Total Assessment
$872,800 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
20 Fairmount St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
