Log In/Sign Up
Your email has been sent.
201 N Atlantic Blvd Cottages 201 N Atlantic Blvd 7 Unit Apartment Building $2,900,000 ($414,286/Unit) 3.75% Cap Rate Alhambra, CA 91801



INVESTMENT HIGHLIGHTS
- 7 Unit Craftsman - Individual separate Cottage units
- Situated on an expansive 16,000 SQFT lot, offering future redevelopment potential
- Stable Income property in high demand area
- Potential for Mills Act Tax Reduction and accelerated Permitting through City of Alhambra
EXECUTIVE SUMMARY
7-Unit Craftsman - Individual separate Cottage units in a garden style Community on 16,000 SF Lot – in the desirable area of Alhambra that is central to South Pasadena, San Marino and San Gabriel. Rare opportunity to acquire a seven-unit, single-story cottage-style multifamily property located in the historic city of Alhambra. Built in 1928, the property features individual standalone Craftsman-style units, offering timeless charm and strong tenant appeal. The property is 100% occupied, providing immediate income. For investors focused on preservation and value enhancement, the property may qualify for Mills Act, potentially resulting in significant property tax savings and expedited permitting through the City of Alhambra (Buyer to verify). Situated on an expansive level lot, the property also offers future redevelopment potential, including condominiums and/or higher-density multifamily (buyer to verify zoning and feasibility). Ideal for investors seeking stable cash flow, long-term appreciation, and multiple exit strategies in a highly desirable Alhambra location.
FINANCIAL SUMMARY (PRO FORMA - 2026) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $2,900,000 | Apartment Style | Single-Family Home |
| Price Per Unit | $414,286 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.37 AC |
| Cap Rate | 3.75% | Building Size | 5,696 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| Gross Rent Multiplier | 19.18 | No. Stories | 1 |
| No. Units | 7 | Year Built | 1928 |
| Property Type | Multifamily | Parking Ratio | 1.37/1,000 SF |
| Property Subtype | Apartment |
| Price | $2,900,000 |
| Price Per Unit | $414,286 |
| Sale Type | Investment |
| Cap Rate | 3.75% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 19.18 |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Single-Family Home |
| Building Class | C |
| Lot Size | 0.37 AC |
| Building Size | 5,696 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1928 |
| Parking Ratio | 1.37/1,000 SF |
AMENITIES
UNIT AMENITIES
- Washer/Dryer
- Hardwood Floors
- Oven
- Tub/Shower
- Yard
- Pantry
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 7 | - | 5,100 |
1 1
Walk Score®
Very Walkable (81)
PROPERTY TAXES
| Parcel Number | 5338-022-013 | Total Assessment | $1,630,237 (2025) |
| Land Assessment | $847,920 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $782,317 (2025) | Tax Year | 2026 |
PROPERTY TAXES
Parcel Number
5338-022-013
Land Assessment
$847,920 (2025)
Improvements Assessment
$782,317 (2025)
Total Assessment
$1,630,237 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 7
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
201 N Atlantic Blvd Cottages | 201 N Atlantic Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
