Log In/Sign Up
Your email has been sent.
201 N Monterey St 5 Unit Apartment Building $2,100,000 ($420,000/Unit) 4.52% Cap Rate Alhambra, CA 91801



Investment Highlights
- First Time on Market in 39 Years
- 1976 Construction with secure gated Parking and On-Site Laundry Facility
- Turn-Key Asset with Pro-Forma Rent at 5.10% CAP Rate
- Excellent Unit Mix of One Three-Bedroom / Three-Bathroom Unit and Four Two-Bedroom / Two-Bathroom Units. Average Unit Size is over 1,180 sf/Unit.
- North of Main Street with Walking Distance to Downtown Alhambra, 99 Ranch Market, and Regal Alhambra Renaissance
Executive Summary
Located north of Main Street in North Alhambra, California, this 5-unit multifamily property represents a compelling acquisition opportunity in the highly sought-after San Gabriel Valley. Constructed in 1976, this asset has been immaculately maintained, reflecting long-term stewardship and pride of ownership, as evidenced by the fact that it has not been on the market in 39 years. The property sits on a 0.19-acre lot and offers 5,916 rentable square feet, featuring secure gated parking and on-site laundry facilities for resident convenience.
The property features a diverse unit mix, consisting of one three-bedroom/three-bathroom unit and four two-bedroom/two-bathroom units, with an average unit size exceeding 1,180 square feet. Its highly desirable location is within walking distance of downtown Alhambra, 99 Ranch Market, and the Regal Alhambra Renaissance, commanding strong and consistent rental demand.
Investors will find a clear path to income growth, as the property currently operates as a turnkey asset with a pro-forma rent potential that targets a 5.10% CAP rate. This combination of an irreplaceable location, oversized vintage floor plans, and built-in rental upside positions this property as a high-quality asset for those seeking long-term stability and performance in the heart of the San Gabriel Valley.
"DRIVE-BY ONLY. PLEASE DO NOT DISTURB TENANTS."
Tenants are unaware of the sale. Interior inspections are strictly subject to an accepted offer.
The property features a diverse unit mix, consisting of one three-bedroom/three-bathroom unit and four two-bedroom/two-bathroom units, with an average unit size exceeding 1,180 square feet. Its highly desirable location is within walking distance of downtown Alhambra, 99 Ranch Market, and the Regal Alhambra Renaissance, commanding strong and consistent rental demand.
Investors will find a clear path to income growth, as the property currently operates as a turnkey asset with a pro-forma rent potential that targets a 5.10% CAP rate. This combination of an irreplaceable location, oversized vintage floor plans, and built-in rental upside positions this property as a high-quality asset for those seeking long-term stability and performance in the heart of the San Gabriel Valley.
"DRIVE-BY ONLY. PLEASE DO NOT DISTURB TENANTS."
Tenants are unaware of the sale. Interior inspections are strictly subject to an accepted offer.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,100,000 | Apartment Style | Low-Rise |
| Price Per Unit | $420,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.19 AC |
| Cap Rate | 4.52% | Building Size | 8,988 SF |
| Gross Rent Multiplier | 14.32 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1976 |
| Property Subtype | Apartment | ||
| Zoning | ALRPD* - Alhambra Residential Planned Development. Multi-unit or high-density residential zone | ||
| Price | $2,100,000 |
| Price Per Unit | $420,000 |
| Sale Type | Investment |
| Cap Rate | 4.52% |
| Gross Rent Multiplier | 14.32 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.19 AC |
| Building Size | 8,988 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1976 |
| Zoning | ALRPD* - Alhambra Residential Planned Development. Multi-unit or high-density residential zone |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+3 | 1 | $3,048 | 1,500 |
| 2+2 | 4 | $2,283 | 1,104 |
1 1
Moderately walkable
70/100
Moderately drivable
70/100
Some public transit
40/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 5337-022-018 | Total Assessment | $976,173 |
| Land Assessment | $279,443 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $696,730 | Tax Year | 2025 |
Property Taxes
Parcel Number
5337-022-018
Land Assessment
$279,443
Improvements Assessment
$696,730
Total Assessment
$976,173
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
201 N Monterey St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
