Log In/Sign Up
Your email has been sent.
2012 Fisher St - Eagle's Nest Village RV & Storage 65,000 SF Specialty Building Offered at $1,500,000 at a 9% Cap Rate in Goldthwaite, TX 76844



INVESTMENT HIGHLIGHTS
- City Utilities
- Low Operating Costs
- In-Place Cash Flow with Upside
- Diversified Revenue Streams
- Excess Land for Expansion
- Going-Concern Sale (Operations + PP&E Included)
EXECUTIVE SUMMARY
Located in the beautiful Texas Hill Country, Eagle’s Nest Village RV Park is a cash-flowing opportunity with clear upside opportunities. This investment property sits on 10.4 acres and includes 52 RV sites (30 & 50-amp), 8 park-owned trailers on additional sites, 24 self-storage units, a 2,000 gallon propane tank, main office, general store, laundry facility, and a natural spring that could be turned into a beautiful water feature. Two acres is cleared for expansion with utilities available. This is an opportunity to acquire an existing park with day-one cash flow, available financing, and significant upside. Only conventional financing or cash offers resulting in a clean sale will be considered—no seller carry of any kind will be considered.
This RV park has city utilities (electricity, water, sewer, and trash pickup, lean operations(38% opex ratio), diversified income streams (RV sites, cabins, storage, propane, general store, uniquely low tax burden (1.44% property tax rate, and is priced well-below replacement cost.
Current occupancy reflects prior under-marketing rather than demand constraints, and the pro forma NOI assumes a realistic 60% occupancy in 2026. Revenue can be increased by increasing rates to market, billing for utilities, marketing to increase occupancy (currently ~50%), and expanding on the 2 acres of cleared land. Consistent development in Central Texas, plus limited competition in the area, create a resilient minimum revenue and stable guest mix.
The purchase price includes the real estate, the operating business, and approximately $50,000 of PP&E. The property is on city utilities (no septic), has low labor and operating costs, and no local zoning or permitting requirements. This RV park is well-suited for an experienced RV park owner/operator seeking in-place cash flow with operational upside!
Schedule tours through the listing agent, who is the owner of the property. Do not contact guests or staff of the park.
This RV park has city utilities (electricity, water, sewer, and trash pickup, lean operations(38% opex ratio), diversified income streams (RV sites, cabins, storage, propane, general store, uniquely low tax burden (1.44% property tax rate, and is priced well-below replacement cost.
Current occupancy reflects prior under-marketing rather than demand constraints, and the pro forma NOI assumes a realistic 60% occupancy in 2026. Revenue can be increased by increasing rates to market, billing for utilities, marketing to increase occupancy (currently ~50%), and expanding on the 2 acres of cleared land. Consistent development in Central Texas, plus limited competition in the area, create a resilient minimum revenue and stable guest mix.
The purchase price includes the real estate, the operating business, and approximately $50,000 of PP&E. The property is on city utilities (no septic), has low labor and operating costs, and no local zoning or permitting requirements. This RV park is well-suited for an experienced RV park owner/operator seeking in-place cash flow with operational upside!
Schedule tours through the listing agent, who is the owner of the property. Do not contact guests or staff of the park.
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
AMENITIES
- Property Manager on Site
- Signage
- Waterfront
- Air Conditioning
1 1
PROPERTY TAXES
| Parcel Numbers | Total Assessment | $321,190 | |
| Land Assessment | $181,960 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $139,230 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$181,960
Improvements Assessment
$139,230
Total Assessment
$321,190
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 17
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2012 Fisher St - Eagle's Nest Village RV & Storage
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
