Log In/Sign Up
Your email has been sent.
202 S Calle Seville 10 Unit Apartment Building $5,750,000 ($575,000/Unit) 3.75% Cap Rate San Clemente, CA 92672
Executive Summary
Prime “Lower Bowl” location in San Clemente
Walking distance to the pier with beautiful ocean views
Steps from dining and retail along Del Mar Street
Significant rental upside with over a 5% cap on Market rents
Brand new roof complete with sub-roof down to the studs
Walking distance to the pier with beautiful ocean views
Steps from dining and retail along Del Mar Street
Significant rental upside with over a 5% cap on Market rents
Brand new roof complete with sub-roof down to the studs
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $5,750,000 | Apartment Style | Low-Rise |
| Price Per Unit | $575,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 3.75% | Building Size | 7,462 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| Gross Rent Multiplier | 18.23 | No. Stories | 2 |
| No. Units | 10 | Year Built | 1964 |
| Property Type | Multifamily | Parking Ratio | 1.34/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R4, San Clemente - Residential High-Density (RH) / Multiple-Family Residential | ||
| Price | $5,750,000 |
| Price Per Unit | $575,000 |
| Sale Type | Investment |
| Cap Rate | 3.75% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 18.23 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 7,462 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1964 |
| Parking Ratio | 1.34/1,000 SF |
| Zoning | R4, San Clemente - Residential High-Density (RH) / Multiple-Family Residential |
Amenities
- Smoke Detector
Unit Amenities
- Dishwasher
- Microwave
- Ceiling Fans
- Freezer
Site Amenities
- 24 Hour Access
- Courtyard
- Laundry Facilities
- Wheelchair Accessible
- Recycling
- Private Bathroom
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 8 | $2,737 | 745 |
| 1+1 | 2 | $3,750 | 745 |
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Good public transit
60/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 692-026-09 | Total Assessment | $3,206,005 |
| Land Assessment | $2,804,957 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $401,048 | Tax Year | 2025 |
Property Taxes
Parcel Number
692-026-09
Land Assessment
$2,804,957
Improvements Assessment
$401,048
Total Assessment
$3,206,005
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
202 S Calle Seville
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.