Log In/Sign Up
Your email has been sent.
2020 Wimbledon Ct 3,250 SF Specialty Building Offered at $1,650,000 at a 4.73% Cap Rate in Hailey, ID 83333
INVESTMENT HIGHLIGHTS
- Garage Parking
- High rental demand
- Handicap Parking
- Walking distance to downtown Hailey
- City Bus Route
EXECUTIVE SUMMARY
Unit 1: 3 bedrooms, 2 baths. 1,278 square feet. $3,395 projected monthly.
Unit 2: 3 bedroom, 2 bath. 1,194 square feet. $3,395 projected monthly.
Unit 3: 2 bedroom, 1 bath. 778 square feet. $2,495 projected monthly.
111,420 gross operating income 33,312 total annual expenses. (Gross income less expenses) Resides within Blaine County school district. Actual rent income is $9,285. 1 attached garage for parking. Buses on city route, handicap parking, sidewalk and winter access.
All units will have a disposal and ducklift mini split. Shingle roofing. Sewer is connected to city. Water is city service.
Unit 2: 3 bedroom, 2 bath. 1,194 square feet. $3,395 projected monthly.
Unit 3: 2 bedroom, 1 bath. 778 square feet. $2,495 projected monthly.
111,420 gross operating income 33,312 total annual expenses. (Gross income less expenses) Resides within Blaine County school district. Actual rent income is $9,285. 1 attached garage for parking. Buses on city route, handicap parking, sidewalk and winter access.
All units will have a disposal and ducklift mini split. Shingle roofing. Sewer is connected to city. Water is city service.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
PROPERTY FACTS
AMENITIES
- Air Conditioning
- Smoke Detector
1 1
1 of 46
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2020 Wimbledon Ct
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.