Share This Listing

Message

928 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

12 Unit Renovated Near Calle Ocho 2028 SW 6th St 12 Unit Apartment Building $2,400,000 ($200,000/Unit) 5.59% Cap Rate Miami, FL 33135

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Newly renovated 12-unit apartment building in Little Havana, Miami
  • New owner can lease up at open-market or Section 8 rates for strong cash flow
  • Favorable unit mix: large 1-bedroom / 1-bathroom apartments
  • 8 of 12 units currently vacant post-renovation, offering immediate lease-up potential
  • Turnkey property – all 12 units have been fully renovated inside and out
  • 40/50-year recertification due in 2026

EXECUTIVE SUMMARY

The Porosoff Group at Compass Commercial is pleased to present 2028 SW 6th Street, a 12-unit apartment building located in the heart of Little Havana, Miami.
2028 SW 6th Street offers an exceptional opportunity to acquire a fully renovated 12-unit multifamily property in one of Miami’s fastest-growing and most culturally vibrant neighborhoods. The building has undergone extensive renovations, offering modern finishes, updated kitchens and baths, and upgraded electrical and plumbing systems, making it a true turnkey investment. Ideally located just blocks from SW 8th Street (Calle Ocho) — the cultural heart of Miami’s Latin community — and only minutes from Brickell, Downtown Miami, and the Health District, this property benefits from strong connectivity, walkability, and constant tenant demand.
The area’s limited supply of quality rental housing, combined with steady population growth and proximity to major employment centers, contributes to historically low vacancy rates and consistent rent growth, ensuring long-term stability and upside potential for investors.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $240,204 $41.70
Other Income - -
Vacancy Loss - -
Effective Gross Income $240,204 $41.70
Taxes - -
Operating Expenses - -
Total Expenses $94,064 $16.33
Net Operating Income $146,140 $25.37

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $240,204
Annual Per SF $41.70
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $240,204
Annual Per SF $41.70
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $94,064
Annual Per SF $16.33
Net Operating Income
Annual $146,140
Annual Per SF $25.37

PROPERTY FACTS

Price $2,400,000
Price Per Unit $200,000
Sale Type Investment
Cap Rate 5.59%
No. Units 12
Property Type Multifamily
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
  • Multifamily Manufactured Housing Mobile Home Park
  • Multifamily Dormitory
Apartment Style Low-Rise
Building Class C
Lot Size 0.16 AC
Building Size 5,760 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1926/2025
Zoning R-3 - Residential

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 12 - 736
Walk Score®
Walker's Paradise (90)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
01-4103-016-0421
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$1,452,000 (2025)
  • Listing ID: 37990137

  • Date on Market: 10/8/2025

  • Last Updated:

  • Address: 2028 SW 6th St, Miami, FL 33135

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}