Share This Listing

Message

924 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

ABC Wishing Well Mobile Home Park 20340 Harvard Blvd 35 Unit Mobile Home Park $3,390,000 ($96,857/Unit) 6.65% Cap Rate Torrance, CA 90501

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 34-unit mobile home park with 1,750 SF grocery market
  • Strong in-place cash flow: 6.65% CAP rate on current income
  • Large 80,548 SF lot (nearly 2 acres) with RD1.5 zoning
  • 3 park-owned mobile homes included in rent roll
  • On-site laundry room and additional retail income
  • 100 parking spaces: 2 assigned per mobile home + 32 open spaces

EXECUTIVE SUMMARY

Realty Investment Advisors is pleased to present 20340 Harvard Blvd, a rare opportunity to acquire a stabilized, cash-flowing 34-unit mobile home park with an additional 1,750 SF grocery market. Strategically located in Torrance PO within the City of Los Angeles, the property is well-positioned to deliver both immediate returns and long-term growth.
Currently generating a 6.65% CAP rate on in-place income, the property provides strong existing cash flow, with significant upside potential through rent growth and repositioning. A pro forma 9.07% CAP rate and 7.74 GRM highlight the investment’s scalability and attractive returns once optimized.
The community is comprised of 34 mobile home spaces, of which 3 are park-owned, providing additional income security and operational flexibility. The asset sits on a sprawling 80,548 SF lot (nearly 2 acres) zoned RD1.5, offering substantial future redevelopment potential in one of the South Bay’s most desirable rental submarkets. With 100 total parking spaces—including 2 assigned spaces per mobile home plus 32 open spaces—the property is well-designed to accommodate residents and guests alike.
Additional on-site amenities include a laundry room for resident convenience and the grocery market, which provides extra income and enhances the community environment.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL ANNUAL PER SF
Gross Rental Income $389,433 $222.53
Other Income - -
Vacancy Loss $11,683 $6.68
Effective Gross Income $377,750 $215.86
Taxes $48,680 $27.82
Operating Expenses $103,716 $59.27
Total Expenses $152,396 $87.08
Net Operating Income $225,354 $128.77

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income
Annual $389,433
Annual Per SF $222.53
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $11,683
Annual Per SF $6.68
Effective Gross Income
Annual $377,750
Annual Per SF $215.86
Taxes
Annual $48,680
Annual Per SF $27.82
Operating Expenses
Annual $103,716
Annual Per SF $59.27
Total Expenses
Annual $152,396
Annual Per SF $87.08
Net Operating Income
Annual $225,354
Annual Per SF $128.77

PROPERTY FACTS Under Contract

Price $3,390,000
Price Per Unit $96,857
Sale Type Investment
Cap Rate 6.65%
Gross Rent Multiplier 9.59
No. Units 35
Property Type Multifamily
Property Subtype Manufactured Housing/Mobile Home
Apartment Style Low-Rise
Building Class C
Lot Size 1.85 AC
Building Size 1,750 SF
No. Stories 1
Year Built 1944
Parking Ratio 57.14/1,000 SF
Opportunity Zone Yes
Zoning RD1.5 - City of Los Angeles RD1.5

AMENITIES

SITE AMENITIES

  • Laundry Facilities
  • Listing ID: 37811158

  • Date on Market: 9/24/2025

  • Last Updated:

  • Address: 20340 Harvard Blvd, Torrance, CA 90501

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}