Log In/Sign Up
Your email has been sent.
204 Woodham Ave 11 Unit Apartment Building $840,000 ($76,364/Unit) Barstow, CA 92311
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$90,600
|
$22.88
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$2,713
|
$0.69
|
| Effective Gross Income |
$87,887
|
$22.19
|
| Taxes |
$9,875
|
$2.49
|
| Operating Expenses |
$25,135
|
$6.35
|
| Total Expenses |
$35,010
|
$8.84
|
| Net Operating Income |
$52,877
|
$13.35
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $90,600 |
| Annual Per SF | $22.88 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $2,713 |
| Annual Per SF | $0.69 |
| Effective Gross Income | |
|---|---|
| Annual | $87,887 |
| Annual Per SF | $22.19 |
| Taxes | |
|---|---|
| Annual | $9,875 |
| Annual Per SF | $2.49 |
| Operating Expenses | |
|---|---|
| Annual | $25,135 |
| Annual Per SF | $6.35 |
| Total Expenses | |
|---|---|
| Annual | $35,010 |
| Annual Per SF | $8.84 |
| Net Operating Income | |
|---|---|
| Annual | $52,877 |
| Annual Per SF | $13.35 |
PROPERTY FACTS
| Price | $840,000 | Building Class | C |
| Price Per Unit | $76,364 | Lot Size | 0.35 AC |
| Sale Type | Investment | Building Size | 3,960 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| No. Units | 11 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1959 |
| Property Subtype | Apartment | Parking Ratio | 5.56/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | RS-6 - Residential | ||
| Price | $840,000 |
| Price Per Unit | $76,364 |
| Sale Type | Investment |
| Sale Condition | 1031 Exchange |
| No. Units | 11 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.35 AC |
| Building Size | 3,960 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1959 |
| Parking Ratio | 5.56/1,000 SF |
| Zoning | RS-6 - Residential |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Washer/Dryer
- Eat-in Kitchen
- Tub/Shower
- Yard
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 11 | - | 360 |
1 1
PROPERTY TAXES
| Parcel Number | 0427-201-05 | Total Assessment | $315,811 (2025) |
| Land Assessment | $44,842 (2025) | Annual Taxes | $9,875 ($2.49/SF) |
| Improvements Assessment | $270,969 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
0427-201-05
Land Assessment
$44,842 (2025)
Improvements Assessment
$270,969 (2025)
Total Assessment
$315,811 (2025)
Annual Taxes
$9,875 ($2.49/SF)
Tax Year
2024
1 of 18
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
204 Woodham Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.