Log In/Sign Up
Your email has been sent.
206 S Grove St 8 Unit Apartment Building $949,000 ($118,625/Unit) 5.98% Cap Rate Urbana, IL 61802



Investment Highlights
- Located near University of Illinois and 59,000 students!
- Rents are slightly under market!
- Recently renovated and painted!
Executive Summary
206 S. Grove Street presents the opportunity to acquire a wel lmaintained and recently updated 8-unit multifamily property located in one of Urbana’s most desirable rental corridors. Situated just two blocks west of Vine Street and within walking distance of Lincoln Square Mall, downtown Urbana, the Urbana Farmers Market, and Urbana municipal offices, the Property benefits from a highly convenient location with close proximity to shopping, dining, employment centers, healthcare, and the University of Illinois.
Located just over one mile from the University of Illinois and its enrollment of approximately 59,000 students, the Property is strategically positioned to attract a diverse tenant base including students, healthcare workers, university employees, young professionals, and workforce renters seeking quality housing in a centrally located neighborhood setting.
The Property consists of eight spacious two-bedroom / onebathroom apartment units that are believed to average approximately 880 square feet per unit. Each unit features a full kitchen, living room, dining area, in-unit stackable laundry, and a rear sliding glass door providing access to a patio or balcony area. The unit layouts offer a more residential-style living experience than many competing apartment properties within the surrounding market.
Current ownership has completed substantial interior and exterior improvements during their approximately five-year ownership period. Interior upgrades include updated viny l flooring, bathroom improvements, and general cosmetic renovations throughout the units. More recently, ownership completed exterior repairs and a full exterior repainting, significantly enhancing the Property’s curb appeal and overall presentation. The mature tree coverage and low-density garden-style layout further contribute to the Property’s attractive residential feel.
Ownership believes the roof has been replaced within approximately the past ten years, although the exact age is unknown. Additionally, various mechanical components throughout the Property have been updated and maintained as needed during ownership.
As a result of the recent renovations and improved appearance of the Property, the next owner should be well-positioned to continue increasing rents toward market levels. The Listing Agent believes there is potential to increase rental rates by approximately $50-$100 per unit per month based upon the recent improvements, strong unit sizes, in-unit laundry, patio/balcony features, and the Property’s highly desirable location near the University of Illinois, Carle Foundation Hospital, downtown Urbana, and major employment centers throughout Champaign-Urbana.
Additional amenities include surface parking, mature landscaping, exterior stair access, and a quiet neighborhood atmosphere that continues to appeal to long-term tenants seeking a balance between convenience and residential character.
With its combination of strong location fundamentals, recent capital improvements, spacious unit layouts, and continued rental upside potential, 206 S. Grove Street represents an attractive opportunity to acquire a stabilized multifamily asset within one of Central Illinois’ strongest rental markets.
Located just over one mile from the University of Illinois and its enrollment of approximately 59,000 students, the Property is strategically positioned to attract a diverse tenant base including students, healthcare workers, university employees, young professionals, and workforce renters seeking quality housing in a centrally located neighborhood setting.
The Property consists of eight spacious two-bedroom / onebathroom apartment units that are believed to average approximately 880 square feet per unit. Each unit features a full kitchen, living room, dining area, in-unit stackable laundry, and a rear sliding glass door providing access to a patio or balcony area. The unit layouts offer a more residential-style living experience than many competing apartment properties within the surrounding market.
Current ownership has completed substantial interior and exterior improvements during their approximately five-year ownership period. Interior upgrades include updated viny l flooring, bathroom improvements, and general cosmetic renovations throughout the units. More recently, ownership completed exterior repairs and a full exterior repainting, significantly enhancing the Property’s curb appeal and overall presentation. The mature tree coverage and low-density garden-style layout further contribute to the Property’s attractive residential feel.
Ownership believes the roof has been replaced within approximately the past ten years, although the exact age is unknown. Additionally, various mechanical components throughout the Property have been updated and maintained as needed during ownership.
As a result of the recent renovations and improved appearance of the Property, the next owner should be well-positioned to continue increasing rents toward market levels. The Listing Agent believes there is potential to increase rental rates by approximately $50-$100 per unit per month based upon the recent improvements, strong unit sizes, in-unit laundry, patio/balcony features, and the Property’s highly desirable location near the University of Illinois, Carle Foundation Hospital, downtown Urbana, and major employment centers throughout Champaign-Urbana.
Additional amenities include surface parking, mature landscaping, exterior stair access, and a quiet neighborhood atmosphere that continues to appeal to long-term tenants seeking a balance between convenience and residential character.
With its combination of strong location fundamentals, recent capital improvements, spacious unit layouts, and continued rental upside potential, 206 S. Grove Street represents an attractive opportunity to acquire a stabilized multifamily asset within one of Central Illinois’ strongest rental markets.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $949,000 | Building Class | B |
| Price Per Unit | $118,625 | Lot Size | 0.19 AC |
| Sale Type | Investment | Building Size | 7,200 SF |
| Cap Rate | 5.98% | Average Occupancy | 100% |
| No. Units | 8 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1976/2026 |
| Property Subtype | Apartment | Parking Ratio | 1.67/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | MULTI - Multi-Family | ||
| Price | $949,000 |
| Price Per Unit | $118,625 |
| Sale Type | Investment |
| Cap Rate | 5.98% |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.19 AC |
| Building Size | 7,200 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1976/2026 |
| Parking Ratio | 1.67/1,000 SF |
| Zoning | MULTI - Multi-Family |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 8 | $850.00 | 900 |
Moderately walkable
60/100
Very drivable
80/100
Some public transit
40/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 92-21-17-236-003 | Improvements Assessment | $118,600 |
| Land Assessment | $16,910 | Total Assessment | $135,510 |
Property Taxes
Parcel Number
92-21-17-236-003
Land Assessment
$16,910
Improvements Assessment
$118,600
Total Assessment
$135,510
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
206 S Grove St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

