Log In/Sign Up
Your email has been sent.
2070 3rd St 10 Unit Apartment Building $2,788,000 ($278,800/Unit) 6.59% Cap Rate Santa Clara, CA 95054



INVESTMENT HIGHLIGHTS
- Huge $210k Price Reduction--6.59% Cap Rate with New Price of $2,788,000
- Well-Maintained Asset with Capital Improvements: Brand new roof, dual-pane windows, individual water heaters, forced air heat & central A/C units
- Development & Appreciation Potential: Large 12,500 SF lot with low-density layout, offering future expansion or redevelopment opportunities
- Cash Cow Investment in Prime Silicon Valley Location: strong in-place cash flow, value-add upside and long-term growth potential
- Strategic Location Near Major Employers: Nvidia, Oracle, Intel and Levi's Stadium
- Just a few blocks from Related Santa Clara, the 240 Acre and 9.2M SF planned mega development of mixed-use real estate
EXECUTIVE SUMMARY
** Huge Price Reduction (-$210k)--New Cap Rate of 6.59% with current income!**
2070 3rd Street in Santa Clara presents a rare opportunity to acquire a well-maintained 10-unit multifamily property in the heart of Silicon Valley. The building consists entirely of 1-bedroom, 1-bathroom units, making it attractive to single professionals and couples in the area. It offers 4,632 square feet of rentable space on a 12,500 square foot lot, providing a low-density layout with potential for future development or expansion. Each unit includes air conditioning, forced air heating, dual pane windows, and a separate water heater, offering comfort and energy efficiency. Additional features include on-site laundry and a new roof, reducing future capital expenditures. The property generates strong cash flow with in-place rents and offers upside through strategic updates or rent adjustments.
Located near major tech employers such as Intel, Nvidia, Oracle, and Levi's Stadium, the property benefits from strong rental demand, low vacancy rates, and long-term growth. Additionally, the property is just a few blocks from Related Santa Clara, the 240 Acre and 9.2M square foot planned mega development of mixed-use real estate. With close proximity to highways (101, 880, 237), public transportation, retail, and dining, the property is ideally positioned for tenant convenience and long-term investment performance. This asset offers a compelling mix of steady income, value-add potential, and a prime location in one of the most desirable rental markets.
2070 3rd Street in Santa Clara presents a rare opportunity to acquire a well-maintained 10-unit multifamily property in the heart of Silicon Valley. The building consists entirely of 1-bedroom, 1-bathroom units, making it attractive to single professionals and couples in the area. It offers 4,632 square feet of rentable space on a 12,500 square foot lot, providing a low-density layout with potential for future development or expansion. Each unit includes air conditioning, forced air heating, dual pane windows, and a separate water heater, offering comfort and energy efficiency. Additional features include on-site laundry and a new roof, reducing future capital expenditures. The property generates strong cash flow with in-place rents and offers upside through strategic updates or rent adjustments.
Located near major tech employers such as Intel, Nvidia, Oracle, and Levi's Stadium, the property benefits from strong rental demand, low vacancy rates, and long-term growth. Additionally, the property is just a few blocks from Related Santa Clara, the 240 Acre and 9.2M square foot planned mega development of mixed-use real estate. With close proximity to highways (101, 880, 237), public transportation, retail, and dining, the property is ideally positioned for tenant convenience and long-term investment performance. This asset offers a compelling mix of steady income, value-add potential, and a prime location in one of the most desirable rental markets.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$257,280
|
$55.54
|
| Other Income |
$2,400
|
$0.52
|
| Vacancy Loss |
$7,646
|
$1.65
|
| Effective Gross Income |
$252,034
|
$54.41
|
| Taxes |
$32,214
|
$6.95
|
| Operating Expenses |
$35,972
|
$7.77
|
| Total Expenses |
$68,186
|
$14.72
|
| Net Operating Income |
$183,848
|
$39.69
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $257,280 |
| Annual Per SF | $55.54 |
| Other Income | |
|---|---|
| Annual | $2,400 |
| Annual Per SF | $0.52 |
| Vacancy Loss | |
|---|---|
| Annual | $7,646 |
| Annual Per SF | $1.65 |
| Effective Gross Income | |
|---|---|
| Annual | $252,034 |
| Annual Per SF | $54.41 |
| Taxes | |
|---|---|
| Annual | $32,214 |
| Annual Per SF | $6.95 |
| Operating Expenses | |
|---|---|
| Annual | $35,972 |
| Annual Per SF | $7.77 |
| Total Expenses | |
|---|---|
| Annual | $68,186 |
| Annual Per SF | $14.72 |
| Net Operating Income | |
|---|---|
| Annual | $183,848 |
| Annual Per SF | $39.69 |
PROPERTY FACTS
| Price | $2,788,000 | Apartment Style | Low-Rise |
| Price Per Unit | $278,800 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.29 AC |
| Cap Rate | 6.59% | Building Size | 4,632 SF |
| Gross Rent Multiplier | 10.5 | Average Occupancy | 80% |
| No. Units | 10 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1957 |
| Property Subtype | Apartment | ||
| Zoning | R3, Santa Clara | ||
| Price | $2,788,000 |
| Price Per Unit | $278,800 |
| Sale Type | Investment |
| Cap Rate | 6.59% |
| Gross Rent Multiplier | 10.5 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.29 AC |
| Building Size | 4,632 SF |
| Average Occupancy | 80% |
| No. Stories | 1 |
| Year Built | 1957 |
| Zoning | R3, Santa Clara |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Tile Floors
- Hardwood Floors
- Refrigerator
- Range
- Double Pane Windows
- Vinyl Flooring
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 10 | $2,175 | 463 |
1 1
Bike Score®
Very Bikeable (75)
PROPERTY TAXES
| Parcel Number | 104-10-043 | Total Assessment | $1,811,157 (2025) |
| Land Assessment | $424,713 (2025) | Annual Taxes | $32,214 ($6.95/SF) |
| Improvements Assessment | $1,386,444 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
104-10-043
Land Assessment
$424,713 (2025)
Improvements Assessment
$1,386,444 (2025)
Total Assessment
$1,811,157 (2025)
Annual Taxes
$32,214 ($6.95/SF)
Tax Year
2024
1 of 25
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2070 3rd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
