Log In/Sign Up
Your email has been sent.
2078-2080 S Taylor Rd 2,698 SF 100% Leased Retail Building Cleveland, OH 44118 $450,000 ($166.79/SF) 8.52% Cap Rate
Executive Summary
Terrific opportunity for investor or owner-operator. Use the available unit as your blank canvas for a new business with a tenant already in place in the smaller unit. Two-unit storefront in high-density area with a significant traffic count. Small unit is currently rented at $1200/mo, while larger storefront was restaurant renting at $3500/mo before exiting. Grossed $56,400/year in rent, with a cap rate of 8.5% make this a safe investment. Surface parking in rear. Close to major retail developments, as well as new residential development. Stable area with average household incomes of $124k within the 1 mile radius. Rare opportunity.
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$56,400
|
$20.90
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$5,640
|
$2.09
|
| Effective Gross Income |
$50,760
|
$18.81
|
| Taxes |
$6,401
|
$2.37
|
| Operating Expenses |
$6,006
|
$2.23
|
| Total Expenses |
$12,407
|
$4.60
|
| Net Operating Income |
$38,353
|
$14.22
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $56,400 |
| Annual Per SF | $20.90 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $5,640 |
| Annual Per SF | $2.09 |
| Effective Gross Income | |
|---|---|
| Annual | $50,760 |
| Annual Per SF | $18.81 |
| Taxes | |
|---|---|
| Annual | $6,401 |
| Annual Per SF | $2.37 |
| Operating Expenses | |
|---|---|
| Annual | $6,006 |
| Annual Per SF | $2.23 |
| Total Expenses | |
|---|---|
| Annual | $12,407 |
| Annual Per SF | $4.60 |
| Net Operating Income | |
|---|---|
| Annual | $38,353 |
| Annual Per SF | $14.22 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Building Size
2,698 SF
Building Class
C
Year Built
1947
Price
$450,000
Price Per SF
$166.79
Cap Rate
8.52%
NOI
$38,353
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.47
Lot Size
0.13 AC
Zoning
C2
Parking
7 Spaces (2.59 Spaces per 1,000 SF Leased)
Frontage
39’ on Taylor Rd
Amenities
- Signage
Walk Score®
Very Walkable (78)
Nearby Major Retailers
Property Taxes
| Parcel Number | 687-05-060 | Total Assessment | $42,420 (2024) |
| Land Assessment | $10,010 (2024) | Annual Taxes | $6,401 ($2.37/SF) |
| Improvements Assessment | $32,410 (2024) | Tax Year | 2026 |
Property Taxes
Parcel Number
687-05-060
Land Assessment
$10,010 (2024)
Improvements Assessment
$32,410 (2024)
Total Assessment
$42,420 (2024)
Annual Taxes
$6,401 ($2.37/SF)
Tax Year
2026
1 of 31
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
2078-2080 S Taylor Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.