Log In/Sign Up
Your email has been sent.
2092 Linden Ave 5 Unit Apartment Building $329,000 ($65,800/Unit) 7.64% Cap Rate Memphis, TN 38104
INVESTMENT HIGHLIGHTS
- Great Midtown Location Surrounded by Single Family Homes
- Studio Apartments
EXECUTIVE SUMMARY
The Scheduled Monthly Income is 3015. Great Midtown Location Surrounded by Single Family Homes.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $329,000 | Building Class | C |
| Price Per Unit | $65,800 | Lot Size | 0.17 AC |
| Sale Type | Investment | Building Size | 2,711 SF |
| Cap Rate | 7.64% | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1901 |
| Property Subtype | Apartment | Parking Ratio | 0.74/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | RD | ||
| Price | $329,000 |
| Price Per Unit | $65,800 |
| Sale Type | Investment |
| Cap Rate | 7.64% |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 2,711 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1901 |
| Parking Ratio | 0.74/1,000 SF |
| Zoning | RD |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 5 | $575.00 | 520 |
1 1
Walk Score®
Very Walkable (85)
PROPERTY TAXES
| Parcel Number | 01-6066-0-0015 | Total Assessment | $111,440 |
| Land Assessment | $29,200 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $82,240 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
01-6066-0-0015
Land Assessment
$29,200
Improvements Assessment
$82,240
Total Assessment
$111,440
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 16
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
2092 Linden Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.