Log In/Sign Up
Your email has been sent.
21 Bay 14th St 4 Unit Apartment Building $1,900,000 ($475,000/Unit) 5.05% Cap Rate Brooklyn, NY 11214
EXECUTIVE SUMMARY
4-family property generating $8,000/month. Each unit has 1 bedroom.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$96,000
|
$40.00
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$96,000
|
$40.00
|
| Net Operating Income |
-
|
-
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $96,000 |
| Annual Per SF | $40.00 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $96,000 |
| Annual Per SF | $40.00 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
PROPERTY FACTS
| Price | $1,900,000 | Building Class | C |
| Price Per Unit | $475,000 | Lot Size | 0.07 AC |
| Sale Type | Investment | Building Size | 2,400 SF |
| Cap Rate | 5.05% | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1906 |
| Property Subtype | Apartment | ||
| Zoning | R5 - Medium density district with a height limit of 40 feet | ||
| Price | $1,900,000 |
| Price Per Unit | $475,000 |
| Sale Type | Investment |
| Cap Rate | 5.05% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.07 AC |
| Building Size | 2,400 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1906 |
| Zoning | R5 - Medium density district with a height limit of 40 feet |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 4 | $2,000 | - |
1 1
Walk Score®
Walker's Paradise (98)
Transit Score®
Excellent Transit (76)
PROPERTY TAXES
| Parcel Number | 06365-0031 | Improvements Assessment | $228,150 (2025) |
| Land Assessment | $76,500 (2025) | Total Assessment | $304,650 (2025) |
PROPERTY TAXES
Parcel Number
06365-0031
Land Assessment
$76,500 (2025)
Improvements Assessment
$228,150 (2025)
Total Assessment
$304,650 (2025)
1 of 3
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
21 Bay 14th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.