Log In/Sign Up
Your email has been sent.
21 Bay 14th St 4 Unit Apartment Building $1,900,000 ($475,000/Unit) 5.05% Cap Rate Brooklyn, NY 11214
Executive Summary
4-family property generating $8,000/month. Each unit has 1 bedroom.
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$96,000
|
$40.00
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$96,000
|
$40.00
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $96,000 |
| Annual Per SF | $40.00 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $96,000 |
| Annual Per SF | $40.00 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $1,900,000 | Building Class | C |
| Price Per Unit | $475,000 | Lot Size | 0.07 AC |
| Sale Type | Investment | Building Size | 2,400 SF |
| Cap Rate | 5.05% | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1906 |
| Property Subtype | Apartment | ||
| Zoning | R5 - Medium density district with a height limit of 40 feet | ||
| Price | $1,900,000 |
| Price Per Unit | $475,000 |
| Sale Type | Investment |
| Cap Rate | 5.05% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.07 AC |
| Building Size | 2,400 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1906 |
| Zoning | R5 - Medium density district with a height limit of 40 feet |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | $2,000 | - |
1 1
Walk Score®
Walker's Paradise (98)
Transit Score®
Excellent Transit (76)
Property Taxes
| Parcel Number | 06365-0031 | Improvements Assessment | $228,150 (2025) |
| Land Assessment | $76,500 (2025) | Total Assessment | $304,650 (2025) |
Property Taxes
Parcel Number
06365-0031
Land Assessment
$76,500 (2025)
Improvements Assessment
$228,150 (2025)
Total Assessment
$304,650 (2025)
1 of 3
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
21 Bay 14th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.