Share This Listing

Message

951 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

At the Square 21 Diana St 16 Unit Apartment Building $1,520,000 ($95,000/Unit) 7.79% Cap Rate Memphis, TN 38104

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Value Add Potential - Increase Rents By $400/month
  • Best Location In Memphis

EXECUTIVE SUMMARY

This property is cash flowing and 90% occupied.
Value add potential to improve all the units and increase rents to +$1000 a month.
7/16 units have washer/dryers in the unit.
Priced to sell. Assumable Freddie Mac Loan in place at 4.5% interest.

PROPERTY FACTS

Price $1,520,000
Price Per Unit $95,000
Sale Type Investment
Cap Rate 7.79%
No. Units 16
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.57 AC
Building Size 16,960 SF
Average Occupancy 100%
No. Stories 2
Year Built 1965
Parking Ratio 0.71/1,000 SF
Zoning RMM

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Cable Ready
  • Washer/Dryer
  • Ceiling Fans
  • Tile Floors
  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Walk-In Closets
  • Vinyl Flooring
  • Window Coverings

SITE AMENITIES

  • 24 Hour Access
  • Courtyard
  • Fenced Lot
  • Tenant Controlled HVAC
  • Gated
  • Gas Range
  • Walking/Biking Trails
  • Online Services
  • Walk-Up
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 16 $1,198 -
Walk Score®
Very Walkable (85)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
01-7064-0-0006
Land Assessment
$90,360
Improvements Assessment
$280,520
Total Assessment
$370,880
  • Listing ID: 38566341

  • Date on Market: 5/16/2025

  • Last Updated:

  • Address: 21 Diana St, Memphis, TN 38104

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}