Log In/Sign Up
Your email has been sent.
210-12 Del Mar Ave 3 Unit Apartment Building $1,100,000 ($366,667/Unit) 3.69% Cap Rate Chula Vista, CA 91910



INVESTMENT HIGHLIGHTS
- Charming 2-bedroom/1-bathroom detached house, a duplex with two 1-bedroom/1-bathroom units, and a detached single-car garage.
- Excellent north Chula Vista neighborhood.
- For savvy investors, there's a possibility to build a 4th unit (ADU) at the back of the parcel.
- Approximately 21% upside potential in rental income.
- The real estate is in proximity to major freeways, downtown San Diego, San Diego Bay, and the Bayfront redevelopment.
- 1944 year built, 1,688 sq. ft., with a 6,266 sq. ft. lot.
EXECUTIVE SUMMARY
This 3-unit property for sale, situated at 210-212 Del Mar Ave., is located in an excellent north Chula Vista neighborhood. There is approximately 21% upside potential in rental income for this investment. The unit mix includes a charming 2-bedroom/1-bathroom detached house, a duplex with two 1-bedroom/1-bathroom units, and a detached single-car garage located in the alley. In addition, residents share three on-site parking spaces. 1944 year built, 1,688 sq. ft., with a 6,266 sq. ft. lot per title. Long-term residents on month to month leases. Projected rents are $1,950 for the 1/1 units, $2,700 for the 2/1 house, potential 5.22% Cap Rate, and a 13.88 GRM. The real estate is in proximity to major freeways, downtown San Diego, San Diego Bay, and the Bayfront redevelopment. For savvy investors, there's a possibility to build a 4th unit (ADU) at the back of the parcel. This would further increase income-generating possibilities and add exceptional value in the long term. An opportunity exists here to own a rental property in one of the strongest rental communities San Diego has to offer.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,100,000 | Apartment Style | Garden |
| Price Per Unit | $366,667 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.14 AC |
| Cap Rate | 3.69% | Building Size | 6,266 SF |
| Gross Rent Multiplier | 17.64 | Average Occupancy | 100% |
| No. Units | 3 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1944 |
| Property Subtype | Apartment | Parking Ratio | 0.64/1,000 SF |
| Zoning | R-3 - There's a possibility to build a 4th unit (ADU) at the back of the parcel. | ||
| Price | $1,100,000 |
| Price Per Unit | $366,667 |
| Sale Type | Investment |
| Cap Rate | 3.69% |
| Gross Rent Multiplier | 17.64 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.14 AC |
| Building Size | 6,266 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1944 |
| Parking Ratio | 0.64/1,000 SF |
| Zoning | R-3 - There's a possibility to build a 4th unit (ADU) at the back of the parcel. |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 2 | $1,573 | 460 |
| 2+1 | 1 | $2,050 | 750 |
1 1
Walk Score®
Walker's Paradise (90)
PROPERTY TAXES
| Parcel Number | 568-072-19 | Total Assessment | $280,247 |
| Land Assessment | $135,602 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $144,645 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
568-072-19
Land Assessment
$135,602
Improvements Assessment
$144,645
Total Assessment
$280,247
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 9
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
210-12 Del Mar Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
