Log In/Sign Up
Your email has been sent.
210-12 Del Mar Ave 3 Unit Apartment Building $1,100,000 ($366,667/Unit) 3.69% Cap Rate Chula Vista, CA 91910



Investment Highlights
- Charming 2-bedroom/1-bathroom detached house, a duplex with two 1-bedroom/1-bathroom units, and a detached single-car garage.
- Excellent north Chula Vista neighborhood.
- For savvy investors, there's a possibility to build a 4th unit (ADU) at the back of the parcel.
- Approximately 21% upside potential in rental income.
- The real estate is in proximity to major freeways, downtown San Diego, San Diego Bay, and the Bayfront redevelopment.
- 1944 year built, 1,688 sq. ft., with a 6,266 sq. ft. lot.
Executive Summary
This 3-unit property for sale, situated at 210-212 Del Mar Ave., is located in an excellent north Chula Vista neighborhood. There is approximately 21% upside potential in rental income for this investment. The unit mix includes a charming 2-bedroom/1-bathroom detached house, a duplex with two 1-bedroom/1-bathroom units, and a detached single-car garage located in the alley. In addition, residents share three on-site parking spaces. 1944 year built, 1,688 sq. ft., with a 6,266 sq. ft. lot per title. Long-term residents on month to month leases. Projected rents are $1,950 for the 1/1 units, $2,700 for the 2/1 house, potential 5.22% Cap Rate, and a 13.88 GRM. The real estate is in proximity to major freeways, downtown San Diego, San Diego Bay, and the Bayfront redevelopment. For savvy investors, there's a possibility to build a 4th unit (ADU) at the back of the parcel. This would further increase income-generating possibilities and add exceptional value in the long term. An opportunity exists here to own a rental property in one of the strongest rental communities San Diego has to offer.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,100,000 | Apartment Style | Low-Rise |
| Price Per Unit | $366,667 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.20 AC |
| Cap Rate | 3.69% | Building Size | 6,266 SF |
| Gross Rent Multiplier | 17.64 | Average Occupancy | 100% |
| No. Units | 3 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1944 |
| Property Subtype | Apartment | Parking Ratio | 0.64/1,000 SF |
| Zoning | R3P22 - Residential Multi-Family Zoning | ||
| Price | $1,100,000 |
| Price Per Unit | $366,667 |
| Sale Type | Investment |
| Cap Rate | 3.69% |
| Gross Rent Multiplier | 17.64 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.20 AC |
| Building Size | 6,266 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1944 |
| Parking Ratio | 0.64/1,000 SF |
| Zoning | R3P22 - Residential Multi-Family Zoning |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 2 | $1,573 | 460 |
| 2+1 | 1 | $2,050 | 750 |
Walk Score®
Walker's Paradise (90)
Property Taxes
| Parcel Number | 568-072-19 | Total Assessment | $280,247 |
| Land Assessment | $135,602 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $144,645 | Tax Year | 2025 |
Property Taxes
Parcel Number
568-072-19
Land Assessment
$135,602
Improvements Assessment
$144,645
Total Assessment
$280,247
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
210-12 Del Mar Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.

