Log In/Sign Up
Your email has been sent.
210 S McLean Blvd 6 Unit Apartment Building $779,400 ($129,900/Unit) 5.93% Cap Rate Memphis, TN 38104
EXECUTIVE SUMMARY
This is a portfolio that includes 5 other 2br condos. All 6 must be acquired together. The additional addresses are:
210 S. McLean #2, #10, #11,
220 S. McLean #10, #11
The scheduled monthly income is $7150
Drive by only. Please call listing agent to show.
210 S. McLean #2, #10, #11,
220 S. McLean #10, #11
The scheduled monthly income is $7150
Drive by only. Please call listing agent to show.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $779,400 | Apartment Style | Low-Rise |
| Price Per Unit | $129,900 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.04 AC |
| Cap Rate | 5.93% | Building Size | 5,892 SF |
| Sale Condition | Bulk/Portfolio Sale | Average Occupancy | 60% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1962 |
| Property Subtype | Apartment | ||
| Zoning | RU-3 | ||
| Price | $779,400 |
| Price Per Unit | $129,900 |
| Sale Type | Investment |
| Cap Rate | 5.93% |
| Sale Condition | Bulk/Portfolio Sale |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.04 AC |
| Building Size | 5,892 SF |
| Average Occupancy | 60% |
| No. Stories | 2 |
| Year Built | 1962 |
| Zoning | RU-3 |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+2 | 6 | $1,175 | 907 - 1,079 |
1 1
Walk Score®
Very Walkable (77)
1 of 13
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
210 S McLean Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.