Log In/Sign Up
Your email has been sent.
30 Units @ 9.13 GRM & $131K per Unit 210 W 43rd Pl 30 Unit Apartment Building $3,950,000 ($131,667/Unit) 6.38% Cap Rate Los Angeles, CA 90037



INVESTMENT HIGHLIGHTS
- 30-unit South LA multifamily offering priced at $131,667 per unit with a 6.38% CAP and 9.13 GRM on current rents.
- 5 units delivered vacant, allowing immediate renovation and lease-up.
- Several units already renovated with tile flooring, ample cabinetry, gas stoves, wall A/C units, and ceiling fans.
- Approx. 17% rental upside with projected stabilization at an 8.14% market CAP and 7.80 market GRM based on renovated market rents.
- Secure, gated property with a traditional South LA apartment layout that supports efficient operations and management.
- Located minutes from USC, Exposition Park, BMO Stadium, and major South LA employment and entertainment anchors.
EXECUTIVE SUMMARY
Offered at $131,667 per unit, 210 W. 43rd Place is a 30-unit South LA multifamily offering with strong in-place yield, immediate vacancy-driven upside, and competitive entry pricing relative to recent sales. The property is currently operating at a 6.38% CAP and 9.13 GRM on existing rents, providing a stable income base with near-term upside. The asset offers approximately 17% rental upside compared to renovated units in the surrounding submarket. Based on projected market rents, the property is expected to stabilize at an 8.14% market CAP and 7.80 market GRM. Five units are delivered vacant, allowing a buyer to begin renovation and lease-up immediately without tenant displacement, accelerating the timeline to improved cash flow. The building features a secure, gated entry and a traditional South LA apartment layout that supports efficient management and tenant flow. The exterior presents a clean and functional street presence, while common areas are straightforward and well maintained. Several units have already been renovated and are in good condition, featuring tile flooring, ample cabinetry, gas stoves, wall-mounted A/C units, and ceiling fans. Unit layouts offer defined living areas with good natural light, and the overall configuration provides a consistent framework for continued upgrades across the remaining units. The vacant units offer flexibility to implement a renovation scope and establish market rents early in the hold period. Located in Historic South-Central, 210 W. 43rd Place benefits from proximity to several of Los Angeles’ most consistent employment and entertainment anchors. The property sits minutes from the University of Southern California, Exposition Park, The Shrine Auditorium, BMO Stadium, and the LA Memorial Coliseum complex. These year-round destinations support steady housing demand tied to education, healthcare, and event-driven employment. The surrounding area also offers convenient access to major corridors along Vermont Ave and Western Ave. With favorable entry pricing, in-place income, immediate upside through existing vacancies, and proximity to durable South LA demand drivers, 210 W. 43rd Place presents a balanced value-add opportunity in a supply-constrained submarket.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $3,950,000 | Apartment Style | Low-Rise |
| Price Per Unit | $131,667 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 6.38% | Building Size | 14,088 SF |
| Gross Rent Multiplier | 9.13 | Average Occupancy | 83% |
| No. Units | 30 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1926/2013 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | R2 | ||
| Price | $3,950,000 |
| Price Per Unit | $131,667 |
| Sale Type | Investment |
| Cap Rate | 6.38% |
| Gross Rent Multiplier | 9.13 |
| No. Units | 30 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.15 AC |
| Building Size | 14,088 SF |
| Average Occupancy | 83% |
| No. Stories | 3 |
| Year Built/Renovated | 1926/2013 |
| Opportunity Zone |
Yes |
| Zoning | R2 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
SITE AMENITIES
- Controlled Access
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 30 | $1,088 | 450 |
1 1
Walk Score®
Very Walkable (87)
Bike Score®
Very Bikeable (86)
PROPERTY TAXES
| Parcel Number | 5111-010-012 | Total Assessment | $2,500,753 |
| Land Assessment | $612,928 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,887,825 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
5111-010-012
Land Assessment
$612,928
Improvements Assessment
$1,887,825
Total Assessment
$2,500,753
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 10
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
30 Units @ 9.13 GRM & $131K per Unit | 210 W 43rd Pl
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
