Log In/Sign Up
Your email has been sent.
30 Units @ $127K Per Unit & 9.15 GRM 210 W 43rd Pl 30 Unit Apartment Building $3,795,000 ($126,500/Unit) 6.25% Cap Rate Los Angeles, CA 90037



Investment Highlights
- 30-unit South LA multifamily offering priced at $126,500 per unit with a 6.69% CAP and 8.77 GRM on current rents.
- 5 units delivered vacant, allowing immediate renovation and lease-up.
- Several units already renovated with tile flooring, ample cabinetry, gas stoves, wall A/C units, and ceiling fans.
- Projected stabilization at an 6.75%% market CAP and 8.70 market GRM based on renovated market rents.
- Secure, gated property with a traditional South LA apartment layout that supports efficient operations and management.
- Located minutes from USC, Exposition Park, BMO Stadium, and major South LA employment and entertainment anchors.
Executive Summary
Offered at $3,795,000, or $126,500 per unit, 210 W. 43rd Pl. is a 30-unit South LA value-add opportunity that now sits at a far more attractive entry point. The property operates at a 6.25% CAP and 9.15 GRM on current rents, with a basis of $269 per SF. At the revised pricing, the deal supports today’s income while still leaving meaningful room to grow. At projected market rents, the property is expected to stabilize at an 6.75% CAP and 8.70 GRM. Two units are currently vacant, allowing a buyer to begin renovations and lease-up immediately, establish updated rents early in the hold period, and improve overall performance without the need for tenant negotiations. Built in 1926, the property features a secure gated entry and a traditional courtyard layout comprised of (30) studio units. The configuration is straightforward and easy to manage, with a consistent unit mix that makes renovation planning clear and repeatable. Several units have already been updated with tile flooring, improved cabinetry, gas stoves, wall-mounted A/C units, and ceiling fans. Living areas feature practical layouts and natural light, providing a solid foundation for future interior upgrades. Located in Historic South-Central, 210 W. 43rd Pl. sits minutes from USC, Exposition Park, BMO Stadium, The Shrine Auditorium, and the LA Memorial Coliseum. These year-round education and entertainment anchors continue to support steady housing demand in the area. The property also benefits from access to Vermont Ave. and Western Ave., two major corridors that connect residents to surrounding neighborhoods and employment centers. Following the price adjustment, 210 W. 43rd Pl. stands as a 30-unit asset with real scale and notable upside, at a basis that better reflects today’s market.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,795,000 | Apartment Style | Low-Rise |
| Price Per Unit | $126,500 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 6.25% | Building Size | 17,120 SF |
| Gross Rent Multiplier | 9.15 | Average Occupancy | 90% |
| No. Units | 30 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1926/2013 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | R2 | ||
| Price | $3,795,000 |
| Price Per Unit | $126,500 |
| Sale Type | Investment |
| Cap Rate | 6.25% |
| Gross Rent Multiplier | 9.15 |
| No. Units | 30 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.15 AC |
| Building Size | 17,120 SF |
| Average Occupancy | 90% |
| No. Stories | 3 |
| Year Built/Renovated | 1926/2013 |
| Opportunity Zone |
Yes |
| Zoning | R2 |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Ceiling Fans
- Tile Floors
- Kitchen
- Refrigerator
- Oven
- Range
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 30 | $1,088 | 450 |
1 1
Walk Score®
Very Walkable (87)
Bike Score®
Very Bikeable (86)
Property Taxes
| Parcel Number | 5111-010-012 | Total Assessment | $2,500,753 |
| Land Assessment | $612,928 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,887,825 | Tax Year | 2025 |
Property Taxes
Parcel Number
5111-010-012
Land Assessment
$612,928
Improvements Assessment
$1,887,825
Total Assessment
$2,500,753
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
30 Units @ $127K Per Unit & 9.15 GRM | 210 W 43rd Pl
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
