Log In/Sign Up
Your email has been sent.
30 Units @ $120K Per Unit & 8.56 GRM 210 W 43rd Pl 30 Unit Apartment Building $3,600,000 ($120,000/Unit) 6.81% Cap Rate Los Angeles, CA 90037



Investment Highlights
- Offered at $120,000 per unit following a $200,000 price reduction, positioning the property below recent comparable sales in the immediate area.
- Consistent studio unit mix allows for a straightforward and repeatable renovation program.
- Select units feature tile flooring, updated cabinetry, gas stoves, wall-mounted A/C units, and ceiling fans.
- Currently operating at a 6.81% CAP and 8.56 GRM on in-place rents, providing strong day-one income.
- Two vacant units provide immediate opportunity to renovate and establish updated rent levels.
- Located near USC, Exposition Park, BMO Stadium, The Shrine Auditorium, and the LA Memorial Coliseum.
Executive Summary
Following its second price reduction, 210 W. 43rd Pl. is now offered at $3,600,000, or $120,000 per unit, positioning a 30-unit asset at a basis that now sits below several recent sales in the immediate area. At the current pricing, the property operates at a 6.81% CAP and 8.56 GRM on in-place rents, combining scale and day-one income in a way that is increasingly difficult to find at this level. The property consists of (30) studio units within a secure, gated courtyard layout originally built in 1926. The configuration is straightforward, with a consistent unit mix that simplifies renovation planning and ongoing management. Several units have already been updated with tile flooring, improved cabinetry, gas stoves, wall-mounted A/C units, and ceiling fans, providing a clear path for continued interior upgrades across the remaining units. Two units are currently vacant, allowing a buyer to begin renovations and lease-up immediately and establish updated rent levels early in the hold period. The existing layouts provide practical living space with natural light, creating a repeatable framework for unit turns without requiring reconfiguration. Located in Historic South-Central, 210 W. 43rd Pl. sits within close proximity to USC, Exposition Park, the LA Memorial Coliseum, BMO Stadium, and The Shrine Auditorium. These long-standing institutional anchors continue to support consistent housing demand tied to education, healthcare, and event-driven employment. The property also benefits from direct access to Vermont Ave. and Western Ave., connecting residents to Downtown Los Angeles and surrounding employment corridors. At $120,000 per unit with a 6.81% CAP and 8.56 GRM on current rents, 210 W. 43rd Pl. offers 30 units of scale at a basis that now sits below recent comparable sales, with a clear path to improving operations through a consistent renovation approach.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,600,000 | Apartment Style | Low-Rise |
| Price Per Unit | $120,000 | Building Class | B |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 6.81% | Building Size | 17,120 SF |
| Gross Rent Multiplier | 8.56 | Average Occupancy | 93% |
| No. Units | 30 | No. Stories | 3 |
| Property Type | Multifamily | Year Built/Renovated | 1926/2013 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | R2 | ||
| Price | $3,600,000 |
| Price Per Unit | $120,000 |
| Sale Type | Investment |
| Cap Rate | 6.81% |
| Gross Rent Multiplier | 8.56 |
| No. Units | 30 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.15 AC |
| Building Size | 17,120 SF |
| Average Occupancy | 93% |
| No. Stories | 3 |
| Year Built/Renovated | 1926/2013 |
| Opportunity Zone |
Yes |
| Zoning | R2 |
Amenities
Unit Amenities
- Heating
- Ceiling Fans
- Tile Floors
- Kitchen
- Refrigerator
- Oven
- Range
Site Amenities
- 24 Hour Access
- Controlled Access
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 30 | $1,052 | 450 |
1 1
Moderately walkable
70/100
Very drivable
80/100
Strong public transit
80/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 5111-010-012 | Total Assessment | $2,500,753 |
| Land Assessment | $612,928 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,887,825 | Tax Year | 2025 |
Property Taxes
Parcel Number
5111-010-012
Land Assessment
$612,928
Improvements Assessment
$1,887,825
Total Assessment
$2,500,753
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
30 Units @ $120K Per Unit & 8.56 GRM | 210 W 43rd Pl
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
