Log In/Sign Up
Your email has been sent.
2105 S Water St 22,415 SF 100% Leased Retail Building Burnet, TX 78611 $3,400,000 ($151.68/SF) 8.80% Cap Rate



Investment Highlights
- Excellent Location with over 400 ft of Highway Frontage
- Long Term Tenants in place
- TxDOT Traffic Count: 29,548 in 2024
Executive Summary
2105 S Water St in Burnet, Texas, is a fully leased 22,415-square-foot retail property situated on approximately 4.02 acres along the major US-281 commercial corridor. Offered at $3,400,000 with a price of $151.68 per square foot, the asset delivers an attractive 8.80% cap rate supported by a reported net operating income of $299,200. The site benefits from more than 428 feet of highway frontage and exceptional visibility, reinforced by a TxDOT 2024 traffic count of 29,548 vehicles, and it sits within a designated Opportunity Zone, providing investors potential tax advantages. Originally built in 1980 and renovated in 2022, the building is classified as a Class B retail/auto-service property and remains 100% leased with long-term tenants in place. The parcel, identified as #56937, carries a total 2025 assessment of $2,785,433, divided nearly evenly between land and improvements. Beyond the strong property fundamentals, its location on US-281 places it in a growing trade area with increasing regional commercial activity, making it well suited for continued income production and long-term investment upside.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Property Type
Retail
Property Subtype
Building Size
22,415 SF
Building Class
B
Year Built/Renovated
1980/2022
Price
$3,400,000
Price Per SF
$151.68
Cap Rate
8.80%
NOI
$299,200
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.13
Lot Size
4.02 AC
Opportunity Zone
Yes
Zoning
Commercial
Frontage
428’ on South Water Street
Property Taxes
| Parcel Number | 56937 | Total Assessment | $2,785,433 |
| Land Assessment | $1,392,086 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,393,347 | Tax Year | 2025 |
Property Taxes
Parcel Number
56937
Land Assessment
$1,392,086
Improvements Assessment
$1,393,347
Total Assessment
$2,785,433
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
2105 S Water St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.

