Log In/Sign Up
Your email has been sent.
2105 S Water St 22,415 SF 100% Leased Retail Building Burnet, TX 78611 $3,400,000 ($151.68/SF) 8.80% Cap Rate



INVESTMENT HIGHLIGHTS
- Excellent Location with over 400 ft of Highway Frontage
- Long Term Tenants in place
- TxDOT Traffic Count: 29,548 in 2024
EXECUTIVE SUMMARY
2105 S Water St in Burnet, Texas, is a fully leased 22,415-square-foot retail property situated on approximately 4.02 acres along the major US-281 commercial corridor. Offered at $3,400,000 with a price of $151.68 per square foot, the asset delivers an attractive 8.80% cap rate supported by a reported net operating income of $299,200. The site benefits from more than 428 feet of highway frontage and exceptional visibility, reinforced by a TxDOT 2024 traffic count of 29,548 vehicles, and it sits within a designated Opportunity Zone, providing investors potential tax advantages. Originally built in 1980 and renovated in 2022, the building is classified as a Class B retail/auto-service property and remains 100% leased with long-term tenants in place. The parcel, identified as #56937, carries a total 2025 assessment of $2,785,433, divided nearly evenly between land and improvements. Beyond the strong property fundamentals, its location on US-281 places it in a growing trade area with increasing regional commercial activity, making it well suited for continued income production and long-term investment upside.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
Sale Type
Investment
Property Type
Retail
Property Subtype
Building Size
22,415 SF
Building Class
B
Year Built/Renovated
1980/2022
Price
$3,400,000
Price Per SF
$151.68
Cap Rate
8.80%
NOI
$299,200
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.13
Lot Size
4.02 AC
Opportunity Zone
Yes
Zoning
Commercial
Frontage
428’ on South Water Street
PROPERTY TAXES
| Parcel Number | 56937 | Total Assessment | $2,785,433 |
| Land Assessment | $1,392,086 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,393,347 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
56937
Land Assessment
$1,392,086
Improvements Assessment
$1,393,347
Total Assessment
$2,785,433
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 9
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
2105 S Water St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

