Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

2105 S Water St 22,415 SF 100% Leased Retail Building Burnet, TX 78611 $3,400,000 ($151.68/SF) 8.80% Cap Rate

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Excellent Location with over 400 ft of Highway Frontage
  • Long Term Tenants in place
  • TxDOT Traffic Count: 29,548 in 2024

EXECUTIVE SUMMARY

2105 S Water St in Burnet, Texas, is a fully leased 22,415-square-foot retail property situated on approximately 4.02 acres along the major US-281 commercial corridor. Offered at $3,400,000 with a price of $151.68 per square foot, the asset delivers an attractive 8.80% cap rate supported by a reported net operating income of $299,200. The site benefits from more than 428 feet of highway frontage and exceptional visibility, reinforced by a TxDOT 2024 traffic count of 29,548 vehicles, and it sits within a designated Opportunity Zone, providing investors potential tax advantages. Originally built in 1980 and renovated in 2022, the building is classified as a Class B retail/auto-service property and remains 100% leased with long-term tenants in place. The parcel, identified as #56937, carries a total 2025 assessment of $2,785,433, divided nearly evenly between land and improvements. Beyond the strong property fundamentals, its location on US-281 places it in a growing trade area with increasing regional commercial activity, making it well suited for continued income production and long-term investment upside.

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Sale Type
Investment
Property Type
Retail
Property Subtype
Auto Repair
Building Size
22,415 SF
Building Class
B
Year Built/Renovated
1980/2022
Price
$3,400,000
Price Per SF
$151.68
Cap Rate
8.80%
NOI
$299,200
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.13
Lot Size
4.02 AC
Opportunity Zone
Yes
Zoning
Commercial
Frontage
428’ on South Water Street

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
56937
Land Assessment
$1,392,086
Improvements Assessment
$1,393,347
Total Assessment
$2,785,433
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 38792867

  • Date on Market: 12/16/2025

  • Last Updated:

  • Address: 2105 S Water St, Burnet, TX 78611

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}