Share This Listing

Message

931 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

6.94 cap/Potential 10.3%-cap 211 E Mizpah Cir 30 Unit Apartment Building $1,800,000 ($60,000/Unit) 6.80% Cap Rate Tonopah, NV 89049

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • 30 Units Apartment complex for sale
  • Added value, Potential new Cap 10.08%
  • each are individual Townhome
  • each unit about 1100 sq ft

Executive Summary

Value-Add Townhome Investment | Price Reduction/ Potential Cap 10.3%
Well-located townhome property offering a brief value-add window with significant near-term upside. Ownership has completed major capital improvements, all new roofs. Remaining work like interior driveway paving and selective landscaping, units need updating, allowing a new owner to quickly stabilize and reposition.
Current rents average approximately $500 per unit, well below market, with tenants paying their own utilities. Property is zoned as individual townhomes, providing long-term flexibility.
Each unit features 2 bedrooms / 1.5 baths, two stories, fireplace, living and dining areas, breakfast bar, in-unit laundry, and private patio storage. Units average approximately 1,100 SF.
Market rents support:
• 1BR / 1BA: ~$700
• 2BR / 1BA: ~$800
Conservative pro forma rents underwritten at $675 per unit, reflecting a near-term rent correction rather than a long-term reposition.
this could bring your Cap Rate to 10.08%
Additional Upside:
Preliminary discussions with planning indicate potential for future individual unit sales, subject to survey, subdivision, and CC&Rs—creating an additional long-term value or exit strategy.

Property Facts

Price $1,800,000
Price Per Unit $60,000
Sale Type Investment
Cap Rate 6.80%
Sale Condition Deferred Maintenance
No. Units 30
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Garden
Building Class C
Lot Size 1.57 AC
Building Size 34,000 SF
Average Occupancy 97%
No. Stories 2
Year Built 1981
Zoning Multi-Family - the units are also zoned as individual townhome units

Amenities

Unit Amenities

  • Balcony
  • Dishwasher
  • Fireplace
  • Storage Space
  • Washer/Dryer Hookup
  • Heating
  • Kitchen

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1.5 30 $587.50 1,100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 08-412-01
  • 08-411-01
Land Assessment
$22,424
Improvements Assessment
$289,124
Total Assessment
$311,548
  • Listing ID: 29022815

  • Date on Market: 7/17/2023

  • Last Updated:

  • Address: 211 E Mizpah Cir, Tonopah, NV 89049

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}