Log In/Sign Up
Your email has been sent.
6.94 cap/Potential 10.3%-cap 211 E Mizpah Cir 30 Unit Apartment Building $1,800,000 ($60,000/Unit) 6.80% Cap Rate Tonopah, NV 89049



Investment Highlights
- 30 Units Apartment complex for sale
- Added value, Potential new Cap 10.08%
- each are individual Townhome
- each unit about 1100 sq ft
Executive Summary
Value-Add Townhome Investment | Price Reduction/ Potential Cap 10.3%
Well-located townhome property offering a brief value-add window with significant near-term upside. Ownership has completed major capital improvements, all new roofs. Remaining work like interior driveway paving and selective landscaping, units need updating, allowing a new owner to quickly stabilize and reposition.
Current rents average approximately $500 per unit, well below market, with tenants paying their own utilities. Property is zoned as individual townhomes, providing long-term flexibility.
Each unit features 2 bedrooms / 1.5 baths, two stories, fireplace, living and dining areas, breakfast bar, in-unit laundry, and private patio storage. Units average approximately 1,100 SF.
Market rents support:
• 1BR / 1BA: ~$700
• 2BR / 1BA: ~$800
Conservative pro forma rents underwritten at $675 per unit, reflecting a near-term rent correction rather than a long-term reposition.
this could bring your Cap Rate to 10.08%
Additional Upside:
Preliminary discussions with planning indicate potential for future individual unit sales, subject to survey, subdivision, and CC&Rs—creating an additional long-term value or exit strategy.
Well-located townhome property offering a brief value-add window with significant near-term upside. Ownership has completed major capital improvements, all new roofs. Remaining work like interior driveway paving and selective landscaping, units need updating, allowing a new owner to quickly stabilize and reposition.
Current rents average approximately $500 per unit, well below market, with tenants paying their own utilities. Property is zoned as individual townhomes, providing long-term flexibility.
Each unit features 2 bedrooms / 1.5 baths, two stories, fireplace, living and dining areas, breakfast bar, in-unit laundry, and private patio storage. Units average approximately 1,100 SF.
Market rents support:
• 1BR / 1BA: ~$700
• 2BR / 1BA: ~$800
Conservative pro forma rents underwritten at $675 per unit, reflecting a near-term rent correction rather than a long-term reposition.
this could bring your Cap Rate to 10.08%
Additional Upside:
Preliminary discussions with planning indicate potential for future individual unit sales, subject to survey, subdivision, and CC&Rs—creating an additional long-term value or exit strategy.
Property Facts
Amenities
Unit Amenities
- Balcony
- Dishwasher
- Fireplace
- Storage Space
- Washer/Dryer Hookup
- Heating
- Kitchen
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1.5 | 30 | $587.50 | 1,100 |
1 1
Property Taxes
| Parcel Numbers | Improvements Assessment | $289,124 | |
| Land Assessment | $22,424 | Total Assessment | $311,548 |
Property Taxes
Parcel Numbers
Land Assessment
$22,424
Improvements Assessment
$289,124
Total Assessment
$311,548
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
6.94 cap/Potential 10.3%-cap | 211 E Mizpah Cir
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
