Log In/Sign Up
Your email has been sent.
2112-2114 E Airline Rd 12 Unit Apartment Building $1,250,000 ($104,167/Unit) 7.50% Cap Rate Victoria, TX 77901



Investment Highlights
- Texas A&M University and the Victoria College Campus are apporoximately .5 mile away, 1-2 minute drive. Excellent for student residents.
- Close proximity to dining, coffee shops, and shopping.
Executive Summary
Unlock immediate income with this well-maintained, fully occupied, 12 unit multii-family property located in central Victoria, TX. This property has two apartment buildings with 12 units total. Lot size is approximately .545 acres, with concrete parking lot including 24 parking spaces. Each floorplan boasts beautiful natural lighting that makes these units very inviting and easier to lease. Each unit is a 1 bedroom, 1.5 bath- with loft bedroom upstairs including full bath and walk in closet. Half bath is downstairs with kitchen, laundry area, living area, & opens to a rear patio. All units come equipped with: Stackable washer/dryer unit, refrigerator, stove, dishwasher, and microwave. Each unit additionally equipped with central air & heat unit & electric water heater. Each tenant pays their own electricity. Landlord pays water, trash, security lighting, lawn,& quarterly pest control. This property is positioned in a desirable area due to proximity to the Texas A&M University and the Victoria College Campus. Approximately .4 to .5 mile drive to each campus, approximately 1-2 minute drive to each campus, and approximately 9-11 minute walk to each campus. Close proximity to dining, coffee shops, and shopping. This is a perfect addition to any investor's portfolio- whether you're expanding or entering the multi-family market.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,250,000 | Apartment Style | Low-Rise |
| Price Per Unit | $104,167 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.55 AC |
| Cap Rate | 7.50% | Building Size | 12,028 SF |
| Gross Rent Multiplier | 13 | Average Occupancy | 100% |
| No. Units | 12 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1978 |
| Property Subtype | Apartment | Parking Ratio | 2/1,000 SF |
| Zoning | None | ||
| Price | $1,250,000 |
| Price Per Unit | $104,167 |
| Sale Type | Investment |
| Cap Rate | 7.50% |
| Gross Rent Multiplier | 13 |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.55 AC |
| Building Size | 12,028 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1978 |
| Parking Ratio | 2/1,000 SF |
| Zoning | None |
Amenities
- Smoke Detector
Unit Amenities
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer
- Ceiling Fans
- Refrigerator
- Range
- Tub/Shower
- Carpet
- Vinyl Flooring
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1.5 | 12 | - | 1,000 |
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 23800-005-00101 | Total Assessment | $882,580 |
| Land Assessment | $71,220 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $811,360 | Tax Year | 2025 |
Property Taxes
Parcel Number
23800-005-00101
Land Assessment
$71,220
Improvements Assessment
$811,360
Total Assessment
$882,580
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2112-2114 E Airline Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
