Log In/Sign Up
Your email has been sent.
2 Units With The Best Views in Nashville 2118 C-D Cliff dr 2 Unit Apartment Building $2,961,800 ($1,480,900/Unit) 5.88% Cap Rate Nashville, TN 37218
Executive Summary
Offering unobstructed downtown & river views, four private balconies, an elevator, and high-end finishes throughout. Designed for premium short-term or long-term rental potential, it features a chef’s kitchen, spa-like primary suite, whole-home audio, and prime location.
Available as a two-unit package for $2,961,800. Pro forma projects just under $305k gross annual income per unit. See attached.
Available as a two-unit package for $2,961,800. Pro forma projects just under $305k gross annual income per unit. See attached.
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$304,258
|
$54.53
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$304,258
|
$54.53
|
| Net Operating Income |
-
|
-
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $304,258 |
| Annual Per SF | $54.53 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $304,258 |
| Annual Per SF | $54.53 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Tenant Controlled HVAC
- Smoke Free
- Walk-Up
- Smoke Detector
1 1
Property Taxes
| Parcel Number | 070-13-0J-002.00 | Improvements Assessment | $248,500 |
| Land Assessment | $50,000 | Total Assessment | $298,500 |
Property Taxes
Parcel Number
070-13-0J-002.00
Land Assessment
$50,000
Improvements Assessment
$248,500
Total Assessment
$298,500
1 of 79
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2 Units With The Best Views in Nashville | 2118 C-D Cliff dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.