Log In/Sign Up
Your email has been sent.
2 Units With The Best Views in Nashville 2118 C-D Cliff dr 2 Unit Apartment Building $2,712,000 ($1,356,000/Unit) 6.43% Cap Rate Nashville, TN 37218
Executive Summary
Offering unobstructed downtown & river views, four private balconies, an elevator, and high-end finishes throughout. Designed for premium short-term or long-term rental potential, it features a chef’s kitchen, spa-like primary suite, whole-home audio, and prime location.
Available as a two-unit package for $2,961,800. Pro forma projects just under $305k gross annual income per unit. See attached.
Available as a two-unit package for $2,961,800. Pro forma projects just under $305k gross annual income per unit. See attached.
Financial Summary (Pro Forma - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$304,258
|
$54.53
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$304,258
|
$54.53
|
| Net Operating Income |
-
|
-
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $304,258 |
| Annual Per SF | $54.53 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $304,258 |
| Annual Per SF | $54.53 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Tenant Controlled HVAC
- Smoke Free
- Walk-Up
- Smoke Detector
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 070-13-0J-002.00 | Improvements Assessment | $248,500 |
| Land Assessment | $50,000 | Total Assessment | $298,500 |
Property Taxes
Parcel Number
070-13-0J-002.00
Land Assessment
$50,000
Improvements Assessment
$248,500
Total Assessment
$298,500
1 of 79
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
2 Units With The Best Views in Nashville | 2118 C-D Cliff dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.