Log In/Sign Up
Your email has been sent.
Casa Grande Village 2125 92nd Ave 32 Unit Apartment Building $4,995,000 ($156,094/Unit) 12.15% Cap Rate Oakland, CA 94603



Matterport 3D Tour
Investment Highlights
- Rare opportunity to acquire a 32-unit affordable housing community offering stable cash flow, rental upside, and valuable tax advantages in Oakland.
- Two-story community features 32 spacious apartment homes, with approximately 80% of units renovated and separately metered utilities throughout.
- Located in East Oakland's Webster neighborhood, the property is surrounded by schools, parks, community services, and neighborhood retail.
- Residents benefit from easy access to transportation corridors, major employers, shopping centers, dining destinations, and healthcare.
- Positioned in a densely populated East Bay market where demand for quality affordable housing continues to outpace supply.
- With 30% rental upside and a full Ad Valorem tax waiver, Casa Grande offers exceptional long-term investment potential.
Executive Summary
$895K Below MAI Appraised Value | 11.25% Cap Rate | 29% Cash-on-Cash Return | $178 PSF
2124 90th Avenue and 2125 92nd Avenue, also referred to as "Casa Grande", is a very nostalgic, charming two-story walk-up multifamily community featuring 32 residential units and approximately 28,000 square feet of gross building area. The property offers a family-oriented unit mix consisting of 26 two (2)-bedroom, 1.5-bathroom units, five (5) three
(3)-bedroom, 1.5-bathroom units, and one (1) four (4)-bedroom, 1.5-bathroom unit.
Built in 1964, the property has been well-maintained and features two on-site laundry facilities, with approximately 80% of the units renovated. Separate gas and electric metering, along with individual hot water heaters, helps minimize operating expenses. With 30% upside in rents, this building allows the next owner to increase returns and leverage investment in the hot Oakland market. There is a regulatory agreement in place that allows a full waiver of Ad Valorem property taxes.
Casa Grande combines classic character with stable, affordable housing fundamentals, fostering a strong sense of community within an established East Oakland neighborhood. While the property is 100% affordable, current market rents remain below the County's maximum allowable rent thresholds, allowing ownership to benefit from the tax-abatement program without limiting future rental growth potential. The Regulatory Agreement's Ad Valorem tax waiver further enhances the property's long-term investment appeal.
Construction is typical wood framing with concrete foundation walls, raised to create a partial basement in the southern portion and a slab-on-grade foundation in the northern portion. Exterior finishes consist of painted brick veneer and stucco siding beneath a flat built-up roof. Units are heated by electric wall heaters. Domestic hot water is provided by a central gas-fired boiler located in the basement. Domestic water lines are copper. Electrical wiring is observed as copper.
Situated in a desirable Oakland location, the property benefits from convenient access to major employers, transportation corridors, shopping, dining, and everyday amenities. Strong local housing demand and accessibility make Casa Grande an attractive option for residents and position the asset for long-term investment performance.
Located along 90th Avenue in the Webster neighborhood of East Oakland, the property is surrounded by a mix of multifamily and single-family residences, neighborhood-serving retail, schools, and community services. Nearby amenities include the Elmhurst Branch of the Oakland Public Library, Esperanza Elementary School, Arroyo Viejo Park, and Coliseum Connections Public Green Space. The established residential setting, combined with convenient access to daily necessities and community amenities, contributes to Casa Grande's enduring appeal.
2124 90th Avenue and 2125 92nd Avenue, also referred to as "Casa Grande", is a very nostalgic, charming two-story walk-up multifamily community featuring 32 residential units and approximately 28,000 square feet of gross building area. The property offers a family-oriented unit mix consisting of 26 two (2)-bedroom, 1.5-bathroom units, five (5) three
(3)-bedroom, 1.5-bathroom units, and one (1) four (4)-bedroom, 1.5-bathroom unit.
Built in 1964, the property has been well-maintained and features two on-site laundry facilities, with approximately 80% of the units renovated. Separate gas and electric metering, along with individual hot water heaters, helps minimize operating expenses. With 30% upside in rents, this building allows the next owner to increase returns and leverage investment in the hot Oakland market. There is a regulatory agreement in place that allows a full waiver of Ad Valorem property taxes.
Casa Grande combines classic character with stable, affordable housing fundamentals, fostering a strong sense of community within an established East Oakland neighborhood. While the property is 100% affordable, current market rents remain below the County's maximum allowable rent thresholds, allowing ownership to benefit from the tax-abatement program without limiting future rental growth potential. The Regulatory Agreement's Ad Valorem tax waiver further enhances the property's long-term investment appeal.
Construction is typical wood framing with concrete foundation walls, raised to create a partial basement in the southern portion and a slab-on-grade foundation in the northern portion. Exterior finishes consist of painted brick veneer and stucco siding beneath a flat built-up roof. Units are heated by electric wall heaters. Domestic hot water is provided by a central gas-fired boiler located in the basement. Domestic water lines are copper. Electrical wiring is observed as copper.
Situated in a desirable Oakland location, the property benefits from convenient access to major employers, transportation corridors, shopping, dining, and everyday amenities. Strong local housing demand and accessibility make Casa Grande an attractive option for residents and position the asset for long-term investment performance.
Located along 90th Avenue in the Webster neighborhood of East Oakland, the property is surrounded by a mix of multifamily and single-family residences, neighborhood-serving retail, schools, and community services. Nearby amenities include the Elmhurst Branch of the Oakland Public Library, Esperanza Elementary School, Arroyo Viejo Park, and Coliseum Connections Public Green Space. The established residential setting, combined with convenient access to daily necessities and community amenities, contributes to Casa Grande's enduring appeal.
Matterport 3D Tour
1 of 1
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Property Facts
| Price | $4,995,000 | Building Class | C |
| Price Per Unit | $156,094 | Lot Size | 0.64 AC |
| Sale Type | Investment | Building Size | 27,223 SF |
| Cap Rate | 12.15% | Average Occupancy | 100% |
| Gross Rent Multiplier | 6.6 | No. Stories | 2 |
| No. Units | 32 | Year Built | 1964 |
| Property Type | Multifamily | Parking Ratio | 1.26/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | C-10/R-50 - Commercial/Residential | ||
| Price | $4,995,000 |
| Price Per Unit | $156,094 |
| Sale Type | Investment |
| Cap Rate | 12.15% |
| Gross Rent Multiplier | 6.6 |
| No. Units | 32 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.64 AC |
| Building Size | 27,223 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1964 |
| Parking Ratio | 1.26/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | C-10/R-50 - Commercial/Residential |
Amenities
Unit Amenities
- Kitchen
- Granite Countertops
- Carpet
Site Amenities
- Laundry Facilities
- Storage Space
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 1 | - | 750 |
| 2+1 | 5 | - | 680 - 878 |
| 2+1.5 | 19 | - | 680 - 878 |
| 3+1 | 3 | - | 1,055 |
| 3+1.5 | 3 | - | 1,055 |
| 4+1.5 | 1 | - | 1,481 |
Fairly walkable
50/100
Very drivable
80/100
Good public transit
60/100
Fairly bikeable
50/100
Property Taxes
| Parcel Numbers | Improvements Assessment | $1,701,995 | |
| Land Assessment | $700,405 | Total Assessment | $2,402,400 |
Property Taxes
Parcel Numbers
Land Assessment
$700,405
Improvements Assessment
$1,701,995
Total Assessment
$2,402,400
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Contact the Sale Advisor
Casa Grande Village | 2125 92nd Ave

